Beyond Oil Ltd. (TSX:BOIL)
Canada · Delayed Price · Currency is CAD 1.880
+0.240 (14.63%)
At close: Sep 4, 2026
Beyond Oil Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.06 | 4.51 | 0.62 | 0.29 | - | -0.04 | |
Revenue Growth | 97.77% | 626.57% | 117.89% | - | - | - |
Cost of Revenue | 2.67 | 2.25 | 0.37 | 0.2 | - | - |
Gross Profit | 2.39 | 2.26 | 0.25 | 0.09 | - | -0.04 |
Selling, General & Admin | 9.82 | 8.75 | 2.87 | 1.91 | 2.17 | 1.53 |
Research & Development | 0.87 | 0.79 | 0.87 | 0.64 | 0.69 | 0.32 |
Operating Expenses | 10.7 | 9.54 | 3.75 | 2.56 | 2.86 | 1.85 |
Operating Income | -8.31 | -7.28 | -3.5 | -2.47 | -2.86 | -1.89 |
Interest Expense | -0.04 | -0.03 | -0.02 | -0.02 | -0.04 | -0.03 |
Interest & Investment Income | 0.38 | 0.32 | 0.02 | - | - | - |
Currency Exchange Gain (Loss) | -0.71 | -1.19 | -0.09 | 0.01 | -0.08 | 0.02 |
Other Non Operating Income (Expenses) | 0.59 | -7.82 | -1.49 | 0.07 | -1.44 | -0.34 |
EBT Excluding Unusual Items | -8.08 | -15.99 | -5.07 | -2.42 | -4.42 | -2.24 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.01 |
Other Unusual Items | - | - | - | - | -9.2 | -0.21 |
Pretax Income | -8.08 | -15.99 | -5.07 | -2.42 | -13.61 | -2.46 |
Net Income | -8.08 | -15.99 | -5.07 | -2.42 | -13.61 | -2.46 |
Net Income to Common | -8.08 | -15.99 | -5.07 | -2.42 | -13.61 | -2.46 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 75 | 68 | 58 | 52 | 40 | 24 |
Shares Outstanding (Diluted) | 75 | 68 | 58 | 52 | 40 | 24 |
Shares Change | 20.34% | 18.72% | 11.02% | 29.71% | 64.03% | 844.34% |
EPS (Basic) | -0.11 | -0.23 | -0.09 | -0.05 | -0.34 | -0.10 |
EPS (Diluted) | -0.11 | -0.23 | -0.09 | -0.05 | -0.34 | -0.10 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.71 | -7.55 | -2.84 | -2.55 | -2.43 | -0.85 |
Free Cash Flow Per Share | -0.10 | -0.11 | -0.05 | -0.05 | -0.06 | -0.04 |
Gross Margin | 47.20% | 50.09% | 40.26% | 29.83% | - | - |
Operating Margin | -164.22% | -161.30% | -562.80% | -866.67% | - | - |
Profit Margin | -159.75% | -354.43% | -816.26% | -849.12% | - | - |
Free Cash Flow Margin | -152.30% | -167.38% | -457.17% | -895.79% | - | - |
EBITDA | -7.99 | -7.01 | -3.23 | -2.23 | -2.55 | -1.6 |
EBITDA Margin | -157.92% | -155.41% | - | - | - | - |
D&A For EBITDA | 0.32 | 0.27 | 0.27 | 0.24 | 0.31 | 0.29 |
EBIT | -8.31 | -7.28 | -3.5 | -2.47 | -2.86 | -1.89 |
EBIT Margin | -164.22% | -161.30% | - | - | - | - |