Big Rock Brewery Inc. (TSX:BR)

Canada · Delayed Price · Currency is CAD

0.6600

+0.0400 (6.45%)

Aug 28, 2026, 9:09 AM EST

Big Rock Brewery Financials Overview

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 30, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021
Revenue	49	49.09	42.68	43.68	47.1	45.98
Revenue Growth	6.83%	15.03%	-2.29%	-7.26%	2.43%	4.54%
Gross Profit	15.59	17.01	10.71	12.95	10.48	14.82
Operating Income	-2.2	-0.18	-6.14	-1.55	-6.92	-2.01
Net Income	-3.57	-0.93	-13.47	-2.93	-7.1	-3.26
Earnings Per Share	-0.15	-0.04	-1.92	-0.42	-1.02	-0.47
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 30, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021
Retail	0.52	0.53	0.94	0.89	1.68	2.39
Eliminations	-0.09	-0.11	-0.11	-0.19	-0.33	-1.56
Wholesale	48.57	48.67	41.85	42.98	45.75	45.16
Total	49	49.09	42.68	43.68	47.1	45.98

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 30, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021
Cash & Investments	0.23	0.54	0.37	1.04	0.61	0.23
Total Debt	12.39	13.2	18.9	19.6	17.52	14.58
Net Cash (Debt)	-12.15	-12.66	-18.53	-18.56	-16.91	-14.35
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.49	-0.52	-2.65	-2.66	-2.42	-2.07

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 30, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021
Operating Cash Flow	1.17	-4.14	-1.49	-2.36	-1.34	0.96
Capital Expenditures	-2.53	-2.54	-3.33	-0.27	-1.06	-7.54
Free Cash Flow	-1.36	-6.69	-4.81	-2.63	-2.4	-6.57
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 30, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021
Gross Margin	31.82%	34.64%	25.11%	29.65%	22.26%	32.23%
Operating Margin	-4.48%	-0.36%	-14.39%	-3.56%	-14.69%	-4.37%
Pretax Margin	-7.28%	-1.89%	-31.56%	-7.43%	-19.25%	-8.86%
Profit Margin	-7.28%	-1.89%	-31.56%	-6.71%	-15.08%	-7.08%
FCF Margin	-2.77%	-13.62%	-11.27%	-6.02%	-5.09%	-14.30%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 31, 2026	Dec '25 Dec 30, 2025	Dec '24 Dec 30, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021
Forward PE	-	60.19	60.19	60.19	60.19	53.91
PS Ratio	0.33	0.40	0.18	0.24	0.29	0.93