Big Rock Brewery Inc. (TSX:BR)
Canada flag Canada · Delayed Price · Currency is CAD
0.7300
+0.0400 (5.80%)
Jun 10, 2026, 3:01 PM EST

Big Rock Brewery Statistics

Total Valuation

TSX:BR has a market cap or net worth of CAD 17.94 million. The enterprise value is 30.96 million.

Market Cap17.94M
Enterprise Value 30.96M

Important Dates

The next estimated earnings date is Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

TSX:BR has 24.58 million shares outstanding. The number of shares has increased by 116.01% in one year.

Current Share Class 24.58M
Shares Outstanding 24.58M
Shares Change (YoY) +116.01%
Shares Change (QoQ) -0.30%
Owned by Insiders (%) 3.75%
Owned by Institutions (%) 4.07%
Float 8.44M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.37
PB Ratio 0.76
P/TBV Ratio 0.78
P/FCF Ratio n/a
P/OCF Ratio 41.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.63
EV / EBITDA 49.25
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.56.

Current Ratio 0.90
Quick Ratio 0.26
Debt / Equity 0.56
Debt / EBITDA 20.95
Debt / FCF -5.68
Interest Coverage -1.79

Financial Efficiency

Return on equity (ROE) is -10.83% and return on invested capital (ROIC) is -4.64%.

Return on Equity (ROE) -10.83%
Return on Assets (ROA) -2.38%
Return on Invested Capital (ROIC) -4.64%
Return on Capital Employed (ROCE) -5.63%
Weighted Average Cost of Capital (WACC) 4.65%
Revenue Per Employee 406,165
Profits Per Employee -22,008
Employee Count121
Asset Turnover 1.08
Inventory Turnover 3.75

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -28.43% in the last 52 weeks. The beta is -0.08, so TSX:BR's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change -28.43%
50-Day Moving Average 0.76
200-Day Moving Average 0.97
Relative Strength Index (RSI) 51.65
Average Volume (20 Days) 3,862

Short Selling Information

The latest short interest is 114, so 0.00% of the outstanding shares have been sold short.

Short Interest 114
Short Previous Month 23
Short % of Shares Out 0.00%
Short % of Float 0.00%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:BR had revenue of CAD 49.15 million and -2.66 million in losses. Loss per share was -0.11.

Revenue49.15M
Gross Profit 16.42M
Operating Income -1.73M
Pretax Income -2.66M
Net Income -2.66M
EBITDA 55,000
EBIT -1.73M
Loss Per Share -0.11
Full Income Statement

Balance Sheet

The company has 151,000 in cash and 13.17 million in debt, with a net cash position of -13.02 million or -0.53 per share.

Cash & Cash Equivalents 151,000
Total Debt 13.17M
Net Cash -13.02M
Net Cash Per Share -0.53
Equity (Book Value) 23.58M
Book Value Per Share 0.96
Working Capital -1.72M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 434,000 and capital expenditures -2.75 million, giving a free cash flow of -2.32 million.

Operating Cash Flow 434,000
Capital Expenditures -2.75M
Depreciation & Amortization 1.78M
Net Borrowing 10.45M
Free Cash Flow -2.32M
FCF Per Share -0.09
Full Cash Flow Statement

Margins

Gross margin is 33.41%, with operating and profit margins of -3.51% and -5.42%.

Gross Margin 33.41%
Operating Margin -3.51%
Pretax Margin -5.42%
Profit Margin -5.42%
EBITDA Margin 0.11%
EBIT Margin -3.51%
FCF Margin n/a

Dividends & Yields

TSX:BR does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -116.01%
Shareholder Yield -116.01%
Earnings Yield -14.84%
FCF Yield -12.92%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TSX:BR has an Altman Z-Score of -1.76 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.76
Piotroski F-Score 5