Big Rock Brewery Inc. (TSX:BR)
Canada flag Canada · Delayed Price · Currency is CAD
0.7800
+0.0400 (5.41%)
Apr 9, 2026, 4:10 PM EST

Big Rock Brewery Statistics

Total Valuation

TSX:BR has a market cap or net worth of CAD 19.17 million. The enterprise value is 31.83 million.

Market Cap19.17M
Enterprise Value 31.83M

Important Dates

The last earnings date was Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date n/a

Share Statistics

TSX:BR has 24.57 million shares outstanding. The number of shares has increased by 250.01% in one year.

Current Share Class 24.57M
Shares Outstanding 24.57M
Shares Change (YoY) +250.01%
Shares Change (QoQ) +0.83%
Owned by Insiders (%) 3.54%
Owned by Institutions (%) 4.07%
Float 8.49M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.39
PB Ratio 0.76
P/TBV Ratio 0.78
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.92, with an EV/FCF ratio of -4.76.

EV / Earnings -34.26
EV / Sales 0.65
EV / EBITDA 14.92
EV / EBIT n/a
EV / FCF -4.76

Financial Position

The company has a current ratio of 1.04, with a Debt / Equity ratio of 0.52.

Current Ratio 1.04
Quick Ratio 0.37
Debt / Equity 0.52
Debt / EBITDA 6.19
Debt / FCF -1.97
Interest Coverage -0.19

Financial Efficiency

Return on equity (ROE) is -5.41% and return on invested capital (ROIC) is -0.48%.

Return on Equity (ROE) -5.41%
Return on Assets (ROA) -0.26%
Return on Invested Capital (ROIC) -0.48%
Return on Capital Employed (ROCE) -0.54%
Weighted Average Cost of Capital (WACC) 4.67%
Revenue Per Employee 522,255
Profits Per Employee -9,883
Employee Count95
Asset Turnover 1.12
Inventory Turnover 4.46

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -22.00% in the last 52 weeks. The beta is -0.06, so TSX:BR's price volatility has been lower than the market average.

Beta (5Y) -0.06
52-Week Price Change -22.00%
50-Day Moving Average 0.80
200-Day Moving Average 1.02
Relative Strength Index (RSI) 49.96
Average Volume (20 Days) 4,152

Short Selling Information

The latest short interest is 114, so 0.00% of the outstanding shares have been sold short.

Short Interest 114
Short Previous Month 23
Short % of Shares Out 0.00%
Short % of Float 0.00%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:BR had revenue of CAD 49.09 million and -929,000 in losses. Loss per share was -0.04.

Revenue49.09M
Gross Profit 17.01M
Operating Income -179,000
Pretax Income -929,000
Net Income -929,000
EBITDA 1.63M
EBIT -179,000
Loss Per Share -0.04
Full Income Statement

Balance Sheet

The company has 537,000 in cash and 13.20 million in debt, with a net cash position of -12.66 million or -0.52 per share.

Cash & Cash Equivalents 537,000
Total Debt 13.20M
Net Cash -12.66M
Net Cash Per Share -0.52
Equity (Book Value) 25.18M
Book Value Per Share 1.03
Working Capital 511,000
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -4.14 million and capital expenditures -2.54 million, giving a free cash flow of -6.69 million.

Operating Cash Flow -4.14M
Capital Expenditures -2.54M
Depreciation & Amortization 1.81M
Net Borrowing -606,000
Free Cash Flow -6.69M
FCF Per Share -0.27
Full Cash Flow Statement

Margins

Gross margin is 34.65%, with operating and profit margins of -0.36% and -1.89%.

Gross Margin 34.65%
Operating Margin -0.36%
Pretax Margin -1.89%
Profit Margin -1.89%
EBITDA Margin 3.32%
EBIT Margin -0.36%
FCF Margin n/a

Dividends & Yields

TSX:BR does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -250.01%
Shareholder Yield -250.01%
Earnings Yield -4.85%
FCF Yield -34.88%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TSX:BR has an Altman Z-Score of -1.5 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.5
Piotroski F-Score 3