Crombie Real Estate Investment Trust (TSX:CRR.UN)
16.86
+0.04 (0.24%)
May 15, 2026, 4:00 PM EST
TSX:CRR.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 493.11 | 488.71 | 471.03 | 451.69 | 428.08 | 408.89 |
Service and Other Revenue | 13.45 | 11.36 | 5.34 | 3.43 | - | - |
| 506.56 | 500.07 | 476.36 | 455.12 | 428.08 | 408.89 | |
Revenue Growth (YoY) | 5.35% | 4.98% | 4.67% | 6.32% | 4.69% | 5.19% |
Property Expenses | -173.81 | -171.92 | -169.34 | -164.28 | -146.26 | 125.86 |
Total Property Expenses | -173.81 | -171.92 | -169.34 | -164.28 | -146.26 | 125.86 |
Gross Profit | 680.37 | 672 | 645.7 | 619.4 | 574.34 | 283.03 |
Selling, General & Admin | 26.53 | 26.61 | 20.97 | 27.64 | 19.55 | 25.48 |
Depreciation & Amortization Expenses | 89.39 | 88.91 | 81.53 | 78.84 | 79.84 | 75.76 |
Other Operating Expenses | 8.4 | 8.4 | 5.1 | - | 10.4 | 2.54 |
Operating Income | 556.05 | 548.08 | 538.1 | 512.92 | 464.56 | 179.25 |
Net Gains on Disposal of Properties | 5.09 | 4.86 | 1.57 | 0.59 | 80.8 | 56.53 |
Interest Income | -0.34 | -1.89 | -1.97 | 0.14 | -2.02 | 15.53 |
Interest Expense | -98.13 | -97.4 | -92.54 | -86.27 | -83.01 | -92.79 |
Other Non-Operating Income (Expense) | -1.05 | 4.23 | 52.06 | - | - | - |
Total Non-Operating Income (Expense) | -94.44 | -90.2 | -40.88 | -85.54 | -4.23 | -20.74 |
Pretax Income | 461.61 | 457.87 | 497.22 | 427.38 | 460.33 | 158.51 |
Net Income | 461.61 | 457.87 | 497.22 | 427.38 | 460.33 | 158.51 |
Net Income to Common | 461.61 | 457.87 | 497.22 | 427.38 | 460.33 | 158.51 |
Net Income Growth | 4.25% | -7.91% | 16.34% | -7.16% | 190.41% | 134.18% |
Shares Outstanding (Basic) | 186 | 187 | 183 | 180 | 176 | 162 |
Shares Outstanding (Diluted) | 186 | 187 | 183 | 180 | 176 | 162 |
Shares Change (YoY) | 1.58% | 2.31% | 1.60% | 1.91% | 8.76% | 2.97% |
EPS (Basic) | 2.48 | 2.45 | 0.87 | 0.55 | 0.95 | 0.96 |
EPS (Diluted) | 2.48 | 2.45 | 0.87 | 0.55 | 0.95 | 0.96 |
EPS Growth | 51.41% | 181.77% | 58.18% | -42.10% | -1.04% | 123.26% |
Shares Outstanding | 187.4 | 186.78 | 183.99 | 181.08 | 178.38 | 164.8 |
Free Cash Flow | 63.67 | 189.76 | 149.12 | 135.62 | 15.07 | 85.29 |
Free Cash Flow Growth | -66.44% | 27.26% | 9.96% | 799.90% | -82.33% | 474.19% |
Free Cash Flow Per Share | 0.34 | 1.02 | 0.82 | 0.75 | 0.09 | 0.53 |
Dividends Per Share | 0.900 | 0.895 | 0.890 | 0.890 | 0.890 | 0.890 |
Dividend Growth | 0.56% | 0.56% | - | - | -0.00% | 0.00% |
Gross Margin | 134.31% | 134.38% | 135.55% | 136.09% | 134.17% | 69.22% |
Operating Margin | 109.77% | 109.60% | 112.96% | 112.70% | 108.52% | 43.84% |
Profit Margin | 91.13% | 91.56% | 104.38% | 93.91% | 107.53% | 38.77% |
FCF Margin | 12.57% | 37.95% | 31.30% | 29.80% | 3.52% | 20.86% |
EBITDA | 588.38 | 669.94 | 648.85 | 512.92 | 464.56 | 179.25 |
EBITDA Margin | 116.15% | 133.97% | 136.21% | 112.70% | 108.52% | 43.84% |
EBIT | 556.05 | 548.08 | 538.1 | 512.92 | 464.56 | 179.25 |
EBIT Margin | 109.77% | 109.60% | 112.96% | 112.70% | 108.52% | 43.84% |
Updated May 6, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.