Crombie Real Estate Investment Trust (TSX:CRR.UN)
Canada · Delayed Price · Currency is CAD 16.54
-0.01 (-0.06%)
Nov 9, 2026, 4:00 PM EST
TSX:CRR.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 502.99 | 488.71 | 471.03 | 451.69 | 428.08 | 408.89 |
Property Management Fees | 12.11 | 11.36 | 5.34 | 3.43 | - | - |
Other Revenue | -1.24 | -1.89 | -1.97 | 0.14 | -2.02 | 12.58 |
| 513.86 | 498.18 | 474.39 | 455.26 | 426.06 | 421.48 | |
Revenue Growth (YoY | 3.47% | 5.02% | 4.20% | 6.86% | 1.09% | 8.44% |
Property Expenses | 177.48 | 171.92 | 169.34 | 164.28 | 146.26 | 125.86 |
Selling, General & Administrative | 28.97 | 26.61 | 20.97 | 27.64 | 19.55 | 25.48 |
Depreciation & Amortization | 90.59 | 88.91 | 81.53 | 78.84 | 79.84 | 75.76 |
Total Operating Expenses | 297.03 | 287.44 | 271.84 | 270.76 | 245.64 | 227.11 |
Operating Income | 216.82 | 210.74 | 202.55 | 184.51 | 180.41 | 194.37 |
Interest Expense | -101.51 | -97.88 | -93.05 | -86.81 | -83.58 | -91.95 |
Interest & Investment Income | 0.49 | 0.48 | 0.51 | 0.54 | 0.56 | 0.55 |
Other Non-Operating Income | - | - | - | - | - | -1.39 |
EBT Excluding Unusual Items | 115.81 | 113.34 | 110 | 98.24 | 97.4 | 101.58 |
Gain (Loss) on Sale of Investments | - | - | 51.79 | - | - | - |
Gain (Loss) on Sale of Assets | 0.3 | 3.09 | 1.17 | 0.59 | 80.8 | 56.53 |
Asset Writedown | -6.22 | 0.05 | -4.7 | - | -10.4 | -2.54 |
Pretax Income | 109.88 | 116.48 | 158.27 | 98.83 | 167.8 | 155.57 |
Income Tax Expense | 0 | 0 | 0 | 0.01 | 0 | 0.17 |
Net Income | 109.88 | 116.48 | 158.27 | 98.82 | 167.8 | 155.4 |
Net Income to Common | 109.88 | 116.48 | 158.27 | 98.82 | 167.8 | 155.4 |
Net Income Growth | -34.89% | -26.40% | 60.15% | -41.11% | 7.98% | 129.86% |
Basic Shares Outstanding | 187 | 185 | 183 | 180 | 176 | 162 |
Diluted Shares Outstanding | 187 | 185 | 183 | 180 | 176 | 162 |
Shares Change | 1.44% | 1.57% | 1.60% | 1.91% | 8.76% | 2.97% |
EPS (Basic) | 0.59 | 0.63 | 0.87 | 0.55 | 0.95 | 0.96 |
EPS (Diluted) | 0.59 | 0.63 | 0.87 | 0.55 | 0.95 | 0.96 |
EPS Growth | -35.82% | -27.54% | 57.62% | -42.21% | -0.71% | 123.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.904 | 0.895 | 0.890 | 0.890 | 0.890 | 0.890 |
Dividend Growth | 1.59% | 0.56% | 0% | 0% | -0.00% | 0.00% |
Operating Margin | 42.20% | 42.30% | 42.70% | 40.53% | 42.34% | 46.12% |
Profit Margin | 21.38% | 23.38% | 33.36% | 21.71% | 39.38% | 36.87% |
EBITDA | 304.03 | 297.69 | 282.04 | 288.2 | 259.21 | 288.8 |
EBITDA Margin | 59.17% | 59.76% | 59.45% | 63.30% | 60.84% | 68.52% |
D&A For Ebitda | 87.21 | 86.95 | 79.5 | 103.7 | 78.8 | 94.43 |
EBIT | 216.82 | 210.74 | 202.55 | 184.51 | 180.41 | 194.37 |
EBIT Margin | 42.20% | 42.30% | 42.70% | 40.53% | 42.34% | 46.12% |
Funds From Operations (FFO) | 247.13 | 240.13 | 227.05 | 210 | 203.74 | 185.03 |
Adjusted Funds From Operations (AFFO) | 219.02 | 212.37 | 197.3 | 181.1 | 177.3 | 157.53 |
FFO Payout Ratio | 53.15% | 52.59% | 54.36% | 58.15% | 60.72% | 73.31% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.11% |