TSX:DBM Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,119	2,663	2,491	3,039	2,544
Revenue Growth (YoY)	17.12%	6.91%	-18.03%	19.47%	57.62%
Cost of Revenue	2,614	2,238	2,088	2,630	2,153
Gross Profit	505.47	424.79	402.72	408.8	391
Selling, General & Admin	249.07	229.24	206.63	205.63	164.07
Depreciation & Amortization Expenses	100.05	77.24	68.1	66.88	55.06
Total Operating Expenses	349.12	306.48	274.74	272.5	219.13
Operating Income	156.35	118.31	127.98	136.29	171.87
Interest Expense	-72.85	-53.75	-40.54	-37.57	-27.14
Other Non-Operating Income (Expense)	-	-3.34	-	-	-3.52
Total Non-Operating Income (Expense)	-72.85	-57.09	-40.54	-37.57	-30.66
Pretax Income	83.5	61.22	87.44	98.72	138.46
Provision for Income Taxes	3.2	7.03	11.65	19.98	31.96
Net Income	80.3	54.19	75.79	78.74	106.51
Net Income to Common	80.3	54.19	75.79	78.74	106.51
Net Income Growth	48.19%	-28.50%	-3.75%	-26.07%	78.75%
Shares Outstanding (Basic)	88	87	87	87	84
Shares Outstanding (Diluted)	88	87	87	87	84
Shares Change (YoY)	0.36%	0.20%	0.17%	3.91%	-
EPS (Basic)	0.92	0.62	0.87	0.91	1.27
EPS (Diluted)	0.92	0.62	0.87	0.91	1.27
EPS Growth	48.39%	-28.74%	-4.40%	-28.35%	64.94%
Shares Outstanding	87.64	87.29	87.04	86.99	86.69
Free Cash Flow	155.3	93.26	120.89	215.41	42.43
Free Cash Flow Growth	66.53%	-22.86%	-43.88%	407.71%	-73.71%
Free Cash Flow Per Share	1.77	1.07	1.39	2.48	0.51
Dividends Per Share	0.560	0.560	0.560	0.560	0.500
Dividend Growth	-	-	-	12.00%	-3.85%
Gross Margin	16.20%	15.95%	16.17%	13.45%	15.37%
Operating Margin	5.01%	4.44%	5.14%	4.48%	6.76%
Profit Margin	2.57%	2.03%	3.04%	2.59%	4.19%
FCF Margin	4.98%	3.50%	4.85%	7.09%	1.67%
EBITDA	256.4	195.55	196.09	203.17	226.93
EBITDA Margin	8.22%	7.34%	7.87%	6.69%	8.92%
EBIT	156.35	118.31	127.98	136.29	171.87
EBIT Margin	5.01%	4.44%	5.14%	4.48%	6.76%
Effective Tax Rate	3.83%	11.49%	13.33%	20.24%	23.08%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.