TSX:DBM Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,088	3,119	2,663	2,491	3,039	2,544
Revenue Growth (YoY)	8.20%	17.12%	6.91%	-18.03%	19.47%	57.62%
Cost of Revenue	2,586	2,614	2,238	2,088	2,630	2,153
Gross Profit	502.41	505.47	424.79	402.72	408.8	391
Selling, General & Admin	247.94	249.07	229.24	206.63	205.63	164.07
Depreciation & Amortization Expenses	99.74	100.05	77.24	68.1	66.88	55.06
Total Operating Expenses	347.68	349.12	306.48	274.74	272.5	219.13
Operating Income	154.73	156.35	118.31	127.98	136.29	171.87
Interest Expense	-70.13	-72.85	-53.75	-40.54	-37.57	-27.14
Other Non-Operating Income (Expense)	-	-	-3.34	-	-	-3.52
Total Non-Operating Income (Expense)	-70.13	-72.85	-57.09	-40.54	-37.57	-30.66
Pretax Income	84.6	83.5	61.22	87.44	98.72	138.46
Provision for Income Taxes	3.93	3.2	7.03	11.65	19.98	31.96
Net Income	80.67	80.3	54.19	75.79	78.74	106.51
Net Income to Common	80.67	80.3	54.19	75.79	78.74	106.51
Net Income Growth	27.29%	48.19%	-28.50%	-3.75%	-26.07%	78.75%
Shares Outstanding (Basic)	88	88	87	87	87	84
Shares Outstanding (Diluted)	88	88	87	87	87	84
Shares Change (YoY)	0.40%	0.36%	0.20%	0.17%	3.91%	-
EPS (Basic)	0.93	0.92	0.62	0.87	0.91	1.27
EPS (Diluted)	0.93	0.92	0.62	0.87	0.91	1.27
EPS Growth	28.33%	48.39%	-28.74%	-4.40%	-28.35%	64.94%
Shares Outstanding	87.74	87.64	87.29	87.04	86.99	86.69
Free Cash Flow	131.29	155.3	93.26	120.89	215.41	42.43
Free Cash Flow Growth	-15.46%	66.53%	-22.86%	-43.88%	407.71%	-73.71%
Free Cash Flow Per Share	1.50	1.77	1.07	1.39	2.48	0.51
Dividends Per Share	0.560	0.560	0.560	0.560	0.560	0.500
Dividend Growth	-	-	-	-	12.00%	-3.85%
Gross Margin	16.27%	16.20%	15.95%	16.17%	13.45%	15.37%
Operating Margin	5.01%	5.01%	4.44%	5.14%	4.48%	6.76%
Profit Margin	2.61%	2.57%	2.03%	3.04%	2.59%	4.19%
FCF Margin	4.25%	4.98%	3.50%	4.85%	7.09%	1.67%
EBITDA	254.47	256.4	195.55	196.09	203.17	226.93
EBITDA Margin	8.24%	8.22%	7.34%	7.87%	6.69%	8.92%
EBIT	154.73	156.35	118.31	127.98	136.29	171.87
EBIT Margin	5.01%	5.01%	4.44%	5.14%	4.48%	6.76%
Effective Tax Rate	4.65%	3.83%	11.49%	13.33%	20.24%	23.08%

Updated May 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.