Doman Building Materials Group Ltd. (TSX:DBM)
10.90
+0.23 (2.16%)
Sep 4, 2026, 4:00 PM EST
TSX:DBM Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7.94 | 4.93 | 13.5 | 40.21 | 1.4 | 2.33 |
Cash & Short-Term Investments | 7.94 | 4.93 | 13.5 | 40.21 | 1.4 | 2.33 |
Cash Growth | -47.80% | -63.48% | -66.42% | 2772.36% | -39.99% | 18.31% |
Accounts Receivable | 358.91 | 189.67 | 191.63 | 154.94 | 150.04 | 201.83 |
Other Receivables | 17.5 | 16.84 | 12.91 | 16.53 | 14.28 | 13.33 |
Receivables | 376.41 | 206.51 | 204.54 | 171.46 | 164.32 | 215.17 |
Inventory | 439.12 | 424.3 | 466.29 | 360.64 | 374.18 | 405.67 |
Prepaid Expenses | 16.42 | 17.38 | 19.17 | 15.03 | 14.31 | 13.18 |
Total Current Assets | 839.9 | 653.12 | 703.5 | 587.35 | 554.21 | 636.35 |
Property, Plant & Equipment | 399.8 | 395.79 | 461.05 | 309.96 | 332.51 | 351.46 |
Goodwill | 522.96 | 507.89 | 526.99 | 394.67 | 401.8 | 382.37 |
Other Intangible Assets | 243.08 | 253.29 | 310.8 | 127.72 | 151.89 | 162.54 |
Long-Term Deferred Tax Assets | 36.11 | 27.83 | 11.33 | 3.54 | 2.8 | 3.39 |
Other Long-Term Assets | - | - | 2.31 | 2.34 | 1.99 | 2.06 |
Total Assets | 2,042 | 1,838 | 2,016 | 1,426 | 1,445 | 1,538 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 190.09 | 142.61 | 146.42 | 121.37 | 128.86 | 149.31 |
Accrued Expenses | 0.2 | 0.47 | 0.2 | 0.11 | 0.12 | 0.35 |
Short-Term Debt | 8.14 | 3.12 | 4.12 | 10.24 | 5.64 | - |
Current Portion of Long-Term Debt | 7.33 | - | - | 201.18 | 62.13 | 3.68 |
Current Portion of Leases | 27.7 | 26.31 | 24.45 | 21.44 | 21.18 | 20.04 |
Current Income Taxes Payable | 2.17 | 3.26 | 3.06 | - | 0.09 | 10.82 |
Current Unearned Revenue | 8.57 | 7.74 | 8.65 | 10.29 | 8.83 | 7.03 |
Other Current Liabilities | 12.29 | 19.34 | 19.42 | 12.19 | 22.76 | 26.4 |
Total Current Liabilities | 256.47 | 202.85 | 206.32 | 376.81 | 249.61 | 217.65 |
Long-Term Debt | 901.26 | 814.08 | 975.05 | 320.77 | 473.56 | 665.33 |
Long-Term Leases | 151.77 | 157.24 | 138.9 | 123.86 | 133.02 | 138.58 |
Pension & Post-Retirement Benefits | 2.74 | 2.77 | 2.93 | 2.86 | 2.57 | 3.78 |
Long-Term Deferred Tax Liabilities | 3.79 | 5.63 | 14.69 | 16.96 | 15.85 | 11.72 |
Other Long-Term Liabilities | 16.24 | 21.36 | 22.42 | 2.98 | 2.11 | 3.39 |
Total Liabilities | 1,332 | 1,204 | 1,360 | 844.23 | 876.71 | 1,040 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 590.3 | 589.12 | 586.55 | 584.96 | 584.96 | 583.09 |
Additional Paid-In Capital | 10.91 | 10.86 | 11.08 | 11.08 | 11.05 | 11.32 |
Retained Earnings | 18.72 | -11.93 | -43.52 | -48.97 | -76.32 | -107.44 |
Comprehensive Income & Other | 89.65 | 45.93 | 101.56 | 34.27 | 48.8 | 10.75 |
Shareholders' Equity | 709.58 | 633.97 | 655.67 | 581.34 | 568.49 | 497.71 |
Total Liabilities & Equity | 2,042 | 1,838 | 2,016 | 1,426 | 1,445 | 1,538 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,096 | 1,001 | 1,143 | 677.48 | 695.53 | 827.64 |
Net Cash (Debt) | -1,088 | -995.82 | -1,129 | -637.27 | -694.13 | -825.3 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -12.41 | -11.38 | -12.95 | -7.32 | -7.99 | -9.87 |
Filing Date Shares Outstanding | 87.89 | 87.76 | 87.4 | 87.14 | 87.12 | 86.79 |
Total Common Shares Outstanding | 87.78 | 87.64 | 87.29 | 87.04 | 86.99 | 86.69 |
Working Capital | 583.43 | 450.26 | 497.18 | 210.54 | 304.6 | 418.7 |
Book Value Per Share | 8.08 | 7.23 | 7.51 | 6.68 | 6.53 | 5.74 |
Tangible Book Value | -56.46 | -127.2 | -182.11 | 58.96 | 14.79 | -47.2 |
Tangible Book Value Per Share | -0.64 | -1.45 | -2.09 | 0.68 | 0.17 | -0.54 |
Land | 17.46 | 17.19 | 43.83 | 36.53 | 36.66 | 36.31 |
Buildings | 117.94 | 102.92 | 114.59 | 40.48 | 39.43 | 37.19 |
Machinery | 279.41 | 268.46 | 254.9 | 170.29 | 162.59 | 157.94 |