Doman Building Materials Group Ltd. (TSX:DBM)
Canada · Delayed Price · Currency is CAD 9.48
+0.05 (0.53%)
Nov 27, 2025, 11:08 AM EST
TSX:DBM Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 77.56 | 54.19 | 75.79 | 78.74 | 106.51 | 59.59 | Upgrade |
Depreciation & Amortization | 98.89 | 77.24 | 68.1 | 66.88 | 55.06 | 44.65 | Upgrade |
Other Amortization | 3.59 | 3.23 | 2.87 | 2.92 | 2.3 | 1.41 | Upgrade |
Other Operating Activities | -8.7 | 14.03 | 4.26 | -9.62 | -0.06 | 24.13 | Upgrade |
Change in Accounts Receivable | -72.56 | -29.81 | -8.73 | 63.14 | -83.45 | -32.16 | Upgrade |
Change in Inventory | 15.6 | -17.83 | 8.76 | 45.47 | -68.58 | 35.83 | Upgrade |
Change in Accounts Payable | 19.87 | 9.33 | -15.38 | -22.2 | 36.2 | 35.14 | Upgrade |
Change in Other Net Operating Assets | -0.95 | -2.91 | -0.34 | -3.12 | 1.31 | -4.41 | Upgrade |
Operating Cash Flow | 133.31 | 107.46 | 135.34 | 222.2 | 49.29 | 164.17 | Upgrade |
Operating Cash Flow Growth | 3.54% | -20.60% | -39.09% | 350.78% | -69.97% | 141.78% | Upgrade |
Capital Expenditures | 30.3 | -14.2 | -14.45 | -6.79 | -6.87 | -2.7 | Upgrade |
Sale of Property, Plant & Equipment | 76.82 | 0.75 | 0.31 | 2.3 | 1.9 | 2.12 | Upgrade |
Cash Acquisitions | -450.08 | -460.82 | - | - | -498.33 | -2.98 | Upgrade |
Sale (Purchase) of Real Estate | - | - | - | - | - | -0.11 | Upgrade |
Other Investing Activities | - | - | - | - | - | 0.72 | Upgrade |
Investing Cash Flow | -342.96 | -474.26 | -14.14 | -4.49 | -503.29 | -2.95 | Upgrade |
Long-Term Debt Issued | - | 482.88 | 62.74 | - | 447.16 | - | Upgrade |
Long-Term Debt Repaid | - | -81.47 | -101.06 | -176.05 | -23.6 | -116.05 | Upgrade |
Total Debt Repaid | 23.48 | -81.47 | -101.06 | -176.05 | -23.6 | -116.05 | Upgrade |
Net Debt Issued (Repaid) | 241.36 | 401.42 | -38.32 | -176.05 | 423.56 | -116.05 | Upgrade |
Issuance of Common Stock | 1.85 | 1.45 | 1.24 | 1.35 | 82.03 | 0.67 | Upgrade |
Common Dividends Paid | -48.93 | -48.81 | -48.69 | -48.62 | -39.51 | -42.03 | Upgrade |
Other Financing Activities | -2.08 | -8.52 | -0.06 | -1.46 | -8.48 | -0.3 | Upgrade |
Financing Cash Flow | 192.2 | 345.55 | -85.83 | -224.78 | 454.48 | -157.71 | Upgrade |
Foreign Exchange Rate Adjustments | -1.99 | 0.66 | -1.16 | 3.53 | 3.75 | -0.45 | Upgrade |
Net Cash Flow | -19.44 | -20.59 | 34.21 | -3.54 | 4.23 | 3.07 | Upgrade |
Free Cash Flow | 163.61 | 93.26 | 120.89 | 215.41 | 42.43 | 161.48 | Upgrade |
Free Cash Flow Growth | 153.03% | -22.86% | -43.88% | 407.71% | -73.72% | 166.52% | Upgrade |
Free Cash Flow Margin | 5.14% | 3.50% | 4.85% | 7.09% | 1.67% | 10.01% | Upgrade |
Free Cash Flow Per Share | 1.87 | 1.07 | 1.39 | 2.48 | 0.51 | 2.07 | Upgrade |
Cash Interest Paid | 61.93 | 36.05 | 34.18 | 29.57 | 18.65 | 9.1 | Upgrade |
Cash Income Tax Paid | 24.81 | 7.64 | 12.54 | 32.99 | 38.1 | 4.18 | Upgrade |
Levered Free Cash Flow | 105.96 | -3.54 | 100.47 | 171.74 | -64.33 | 145.47 | Upgrade |
Unlevered Free Cash Flow | 152.1 | 28.07 | 123.02 | 192.6 | -49.63 | 153.99 | Upgrade |
Change in Working Capital | -38.04 | -41.22 | -15.68 | 83.29 | -114.52 | 34.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.