Dream Unlimited Corp. (TSX:DRM)
18.38
+0.06 (0.33%)
May 15, 2026, 4:00 PM EST
Dream Unlimited Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 461.96 | 462.95 | 624.51 | 386.95 | 343.77 | 325.92 | |
Revenue Growth (YoY) | -13.60% | -25.87% | 61.39% | 12.56% | 5.48% | -6.24% |
Property Expenses | 272.82 | 276.85 | 422.85 | 261.75 | 230.16 | 234.78 |
Total Property Expenses | 272.82 | 276.85 | 422.85 | 261.75 | 230.16 | 234.78 |
Gross Profit | 189.14 | 186.1 | 201.66 | 125.2 | 113.61 | 91.14 |
Selling, General & Admin | 20.75 | 21.17 | 22.92 | 31.16 | 33.56 | 15.43 |
Other Operating Expenses | 41.38 | 41.46 | 43.44 | 39.33 | 34.47 | 30.57 |
Operating Income | 147.76 | 144.64 | 158.21 | 85.87 | 79.14 | 60.57 |
Net Gains on Disposal of Properties | - | - | 157.36 | - | 86.42 | - |
Interest Income | -75.15 | -79.24 | -19.13 | -152.79 | 64.82 | 100.69 |
Interest Expense | -73.09 | -74.49 | -78.39 | -68.3 | -51.8 | -26.68 |
Other Non-Operating Income (Expense) | 18.57 | 21.57 | 30.24 | 46.59 | 52.29 | 6.73 |
Total Non-Operating Income (Expense) | -129.68 | -132.16 | 90.08 | -174.51 | 151.72 | 80.74 |
Pretax Income | 0.54 | -8.69 | 225.37 | -119.79 | 197.29 | 125.88 |
Provision for Income Taxes | -12.69 | -9.95 | -37.52 | 2.71 | -32.85 | -15.21 |
Net Income | -15.36 | -18.64 | 187.86 | -117.08 | 164.45 | 110.03 |
Minority Interest in Earnings | - | - | - | - | - | 0.63 |
Net Income to Common | -15.36 | -18.64 | 187.86 | -117.08 | 164.45 | 110.03 |
Net Income Growth | - | - | - | - | 49.45% | -30.89% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 43 | 43 | 44 |
Shares Outstanding (Diluted) | 42 | 42 | 44 | 43 | 44 | 45 |
Shares Change (YoY) | -0.82% | -3.55% | 2.45% | -2.97% | -1.74% | -6.85% |
EPS (Basic) | -0.36 | -0.44 | 4.46 | -2.74 | 3.86 | 2.52 |
EPS (Diluted) | -0.36 | -0.44 | 4.30 | -2.74 | 3.74 | 2.46 |
EPS Growth | - | - | - | - | 52.03% | -25.68% |
Shares Outstanding | 42.07 | 41.99 | 42.06 | 42.24 | 42.59 | 42.84 |
Free Cash Flow | -200.06 | -186 | -173.17 | -261.91 | -269.73 | -419.73 |
Free Cash Flow Per Share | -4.75 | -4.41 | -3.96 | -6.14 | -6.13 | -9.38 |
Dividends Per Share | 0.650 | 0.650 | 0.600 | 0.500 | 0.400 | 0.310 |
Dividend Growth | - | 8.33% | 20.00% | 25.00% | 29.03% | 72.22% |
Gross Margin | 40.94% | 40.20% | 32.29% | 32.35% | 33.05% | 27.96% |
Operating Margin | 31.99% | 31.24% | 25.33% | 22.19% | 23.02% | 18.58% |
Profit Margin | -3.32% | -4.03% | 30.08% | -30.26% | 47.84% | 33.95% |
FCF Margin | -43.31% | -40.18% | -27.73% | -67.69% | -78.46% | -128.78% |
EBITDA | 152.6 | 151.06 | 161.59 | 93.99 | 86.66 | 67 |
EBITDA Margin | 33.03% | 32.63% | 25.87% | 24.29% | 25.21% | 20.56% |
EBIT | 147.76 | 144.64 | 158.21 | 85.87 | 79.14 | 60.57 |
EBIT Margin | 31.99% | 31.24% | 25.33% | 22.19% | 23.02% | 18.58% |
Effective Tax Rate | -2372.15% | 114.47% | -16.65% | -2.26% | -16.65% | -12.09% |
Updated May 13, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.