Dream Unlimited Corp. (TSX:DRM)
Canada · Delayed Price · Currency is CAD 19.58
+0.23 (1.19%)
Nov 13, 2026, 4:00 PM EST
Dream Unlimited Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 466.93 | 462.95 | 624.51 | 386.95 | 343.77 | 325.92 | |
Revenue Growth | 5.29% | -25.87% | 61.39% | 12.56% | 5.48% | -6.24% |
Cost of Revenue | 266.5 | 276.85 | 422.85 | 261.75 | 230.16 | 234.78 |
Gross Profit | 200.44 | 186.1 | 201.66 | 125.2 | 113.61 | 91.14 |
Selling, General & Admin | 63.65 | 62.63 | 66.36 | 70.48 | 68.04 | 46 |
Operating Expenses | 63.39 | 62.36 | 66.16 | 70.48 | 68.04 | 46 |
Operating Income | 137.05 | 123.74 | 135.5 | 54.72 | 45.57 | 45.14 |
Interest Expense | -71.7 | -74.49 | -78.39 | -68.3 | -51.8 | -26.68 |
Interest & Investment Income | - | - | - | 12.52 | 8.72 | 9.97 |
Earnings From Equity Investments | -29.92 | -79.24 | -19.13 | -165.31 | 56.09 | 90.72 |
Other Non Operating Income (Expenses) | 9.91 | 6.88 | 17.72 | - | -54.82 | -7.38 |
EBT Excluding Unusual Items | 45.34 | -23.11 | 55.69 | -166.38 | 3.77 | 111.78 |
Impairment of Goodwill | -1.55 | -1.55 | - | - | - | - |
Gain (Loss) on Sale of Investments | 20.27 | 45.34 | 36.72 | 103.87 | 75.89 | -27.06 |
Gain (Loss) on Sale of Assets | - | - | 157.36 | - | - | - |
Asset Writedown | -4.81 | -29.37 | -24.4 | -57.28 | 31.22 | 41.16 |
Other Unusual Items | - | - | - | - | 86.42 | - |
Pretax Income | 59.25 | -8.69 | 225.37 | -119.79 | 197.29 | 125.88 |
Income Tax Expense | 25.94 | 9.95 | 37.52 | -2.71 | 32.85 | 15.21 |
Earnings From Continuing Operations | 33.31 | -18.64 | 187.86 | -117.08 | 164.45 | 110.66 |
Minority Interest in Earnings | - | - | - | - | - | -0.63 |
Net Income | 33.31 | -18.64 | 187.86 | -117.08 | 164.45 | 110.03 |
Net Income to Common | 33.31 | -18.64 | 187.86 | -117.08 | 164.45 | 110.03 |
Net Income Growth | -59.03% | - | - | - | 49.45% | -30.89% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 43 | 43 | 44 |
Shares Outstanding (Diluted) | 45 | 42 | 44 | 43 | 44 | 45 |
Shares Change | 5.97% | -3.55% | 2.45% | -2.97% | -1.74% | -6.85% |
EPS (Basic) | 0.80 | -0.44 | 4.46 | -2.74 | 3.86 | 2.52 |
EPS (Diluted) | 0.74 | -0.44 | 4.30 | -2.74 | 3.74 | 2.46 |
EPS Growth | -61.23% | - | - | - | 52.03% | -25.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.650 | 0.650 | 0.600 | 0.500 | 0.400 | 0.310 |
Dividend Growth | 333.33% | 8.33% | 20.00% | 25.00% | 29.03% | 72.22% |
Gross Margin | 42.93% | 40.20% | 32.29% | 32.36% | 33.05% | 27.96% |
Operating Margin | 29.35% | 26.73% | 21.70% | 14.14% | 13.26% | 13.85% |
Profit Margin | 7.13% | -4.03% | 30.08% | -30.26% | 47.84% | 33.76% |
EBITDA | 141.53 | 129.85 | 138.52 | 62.44 | 52.61 | 50.94 |
EBITDA Margin | 30.31% | 28.05% | 22.18% | 16.14% | 15.30% | 15.63% |
D&A For EBITDA | 4.48 | 6.11 | 3.03 | 7.73 | 7.04 | 5.8 |
EBIT | 137.05 | 123.74 | 135.5 | 54.72 | 45.57 | 45.14 |
EBIT Margin | 29.35% | 26.73% | 21.70% | 14.14% | 13.26% | 13.85% |
Effective Tax Rate | 43.77% | - | 16.65% | - | 16.65% | 12.09% |