East Side Games Group Inc. (TSX:EAGR)

East Side Games Group Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	1.33	0.35	7.55	5.24	5.66	9.24
Cash & Short-Term Investments	1.33	0.35	7.55	5.24	5.66	9.24
Cash Growth	-67.83%	-95.39%	44.24%	-7.43%	-38.78%	-4.38%
Accounts Receivable	3.66	8.07	7.74	7.99	7.79	9.47
Other Receivables	4.11	2.87	2.7	3.08	3.22	2.32
Receivables	7.77	10.94	10.44	11.07	11.01	11.79
Prepaid Expenses	4.11	3.2	3.59	4.71	1.75	1.03
Other Current Assets	0.04	0.04	0.04	0.04	0.04	0.04
Total Current Assets	13.25	14.52	21.62	21.05	18.45	22.1
Property, Plant & Equipment	0.28	0.32	0.36	0.42	0.55	0.68
Long-Term Investments	0.68	0.68	0.83	1.1	1.06	0.95
Goodwill	20.63	20.63	30.51	30.51	30.51	30.51
Other Intangible Assets	6.5	7.7	9.14	14.94	25.6	23.4
Long-Term Deferred Tax Assets	0.85	2.81	0.11	1.27	3.02	2.04
Other Long-Term Assets	-	-	-	0.15	1.07	1.12
Total Assets	42.18	46.65	62.57	69.46	80.25	80.79

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	5.95	9.93	9.44	8.42	11.34	9.55
Accrued Expenses	-	0.11	0.11	0.13	0.39	0.75
Short-Term Debt	3	5.26	-	-	0.87	-
Current Portion of Leases	-	-	-	-	-	0.13
Current Income Taxes Payable	0.39	0.39	0.69	-	-	-
Current Unearned Revenue	0.06	0.12	0.24	1.64	3.04	0.92
Other Current Liabilities	1	0.74	2.71	3.92	4.14	20.34
Total Current Liabilities	10.4	16.54	13.19	14.12	19.78	31.68
Long-Term Deferred Tax Liabilities	1.62	1.57	2.1	3.73	5.68	5.5
Other Long-Term Liabilities	1.83	0.78	0.41	2.73	6.26	19.41
Total Liabilities	19.43	18.88	15.71	20.57	31.73	56.59

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	86.94	85.58	85.95	87.81	88.27	74.76
Additional Paid-In Capital	10.9	9.13	8.91	8.15	7.41	7.36
Retained Earnings	-75.09	-66.95	-48.01	-47.08	-47.17	-57.92
Shareholders' Equity	22.75	27.76	46.86	48.88	48.52	24.2
Total Liabilities & Equity	42.18	46.65	62.57	69.46	80.25	80.79

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	8.58	5.26	-	-	0.87	0.13
Net Cash (Debt)	-7.26	-4.92	7.55	5.24	4.79	9.11
Net Cash Growth	-	-	44.24%	9.39%	-47.45%	-2.66%
Net Cash Per Share	-0.09	-0.06	0.09	0.06	0.06	0.12
Filing Date Shares Outstanding	103.82	76.92	77.81	80.58	81.54	76.62
Total Common Shares Outstanding	103.82	76.92	77.81	80.58	81.54	76.62
Working Capital	2.85	-2.03	8.43	6.93	-1.33	-9.58
Book Value Per Share	0.22	0.36	0.60	0.61	0.60	0.32
Tangible Book Value	-4.38	-0.56	7.21	3.43	-7.59	-29.71
Tangible Book Value Per Share	-0.04	-0.01	0.09	0.04	-0.09	-0.39
Machinery	1.7	1.7	1.61	1.54	1.58	1.4
Leasehold Improvements	0.06	0.06	0.06	0.06	0.06	0.06

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 3, 2026

Data Sources Report a data error