East Side Games Group Inc. (TSX:EAGR)
Canada · Delayed Price · Currency is CAD 0.0700
-0.0200 (-22.22%)
Sep 3, 2026, 2:31 PM EST
East Side Games Group Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 62.58 | 77.58 | 83.12 | 86.98 | 116.28 | 93.19 | |
Revenue Growth | -21.31% | -6.66% | -4.44% | -25.20% | 24.78% | 36.94% |
Cost of Revenue | 24.33 | 29.91 | 32.35 | 32.65 | 43.77 | 32.47 |
Gross Profit | 38.25 | 47.67 | 50.77 | 54.33 | 72.51 | 60.71 |
Selling, General & Admin | 34.77 | 43.49 | 36.6 | 34.18 | 51.23 | 43.98 |
Research & Development | 3.68 | 4.35 | 4.92 | 8.04 | 16.32 | 13.16 |
Amortization of Goodwill & Intangibles | 8.98 | 10.12 | 9.6 | 11.23 | 12.47 | 7.38 |
Operating Expenses | 47.55 | 58.09 | 51.26 | 53.63 | 80.35 | 64.92 |
Operating Income | -9.3 | -10.42 | -0.49 | 0.7 | -7.84 | -4.2 |
Interest & Investment Income | 0.19 | 0.29 | 0.09 | 0.42 | 0.55 | 0.37 |
Currency Exchange Gain (Loss) | 0.26 | -0.11 | 0.28 | -0.12 | 0.58 | -0.64 |
Other Non Operating Income (Expenses) | 0.03 | -0.02 | -0.02 | -1.13 | -1.35 | -0.98 |
EBT Excluding Unusual Items | -8.82 | -10.27 | -0.14 | -0.12 | -8.07 | -5.45 |
Merger & Restructuring Charges | -0.36 | -0.09 | - | - | - | -1.21 |
Impairment of Goodwill | -9.88 | -9.88 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.24 | -0.13 | -0.09 | -0.16 | -0.81 | 5.3 |
Asset Writedown | - | - | -0.34 | - | -0.19 | - |
Other Unusual Items | -2.39 | -1.8 | -0.12 | - | 19.02 | -1.72 |
Pretax Income | -26.19 | -22.17 | -0.69 | -0.28 | 9.95 | -3.08 |
Income Tax Expense | -1.06 | -3.23 | 0.24 | -0.37 | -0.8 | -0.26 |
Earnings From Continuing Operations | -25.14 | -18.94 | -0.93 | 0.09 | 10.76 | -2.82 |
Net Income | -25.14 | -18.94 | -0.93 | 0.09 | 10.76 | -2.82 |
Net Income to Common | -25.14 | -18.94 | -0.93 | 0.09 | 10.76 | -2.82 |
Net Income Growth | - | - | - | -99.19% | - | - |
Shares Outstanding (Basic) | 80 | 79 | 82 | 81 | 81 | 73 |
Shares Outstanding (Diluted) | 80 | 79 | 82 | 81 | 81 | 73 |
Shares Change | -1.61% | -2.86% | 1.18% | 0.10% | 9.58% | 68.36% |
EPS (Basic) | -0.31 | -0.24 | -0.01 | 0.00 | 0.13 | -0.04 |
EPS (Diluted) | -0.31 | -0.24 | -0.01 | 0.00 | 0.13 | -0.04 |
EPS Growth | - | - | - | -99.19% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.66 | -3.73 | 7.22 | 1.49 | 9.82 | 4.18 |
Free Cash Flow Per Share | -0.10 | -0.05 | 0.09 | 0.02 | 0.12 | 0.06 |
Gross Margin | 61.12% | 61.45% | 61.08% | 62.46% | 62.36% | 65.15% |
Operating Margin | -14.86% | -13.43% | -0.59% | 0.80% | -6.74% | -4.51% |
Profit Margin | -40.17% | -24.41% | -1.11% | 0.10% | 9.25% | -3.02% |
Free Cash Flow Margin | -12.24% | -4.80% | 8.69% | 1.71% | 8.45% | 4.48% |
EBITDA | -0.2 | -0.17 | 9.25 | 12.11 | 4.86 | 3.42 |
EBITDA Margin | -0.32% | -0.22% | 11.13% | 13.93% | 4.18% | 3.67% |
D&A For EBITDA | 9.1 | 10.25 | 9.74 | 11.41 | 12.7 | 7.62 |
EBIT | -9.3 | -10.42 | -0.49 | 0.7 | -7.84 | -4.2 |
EBIT Margin | -14.86% | -13.43% | -0.59% | 0.80% | -6.74% | -4.51% |
Revenue as Reported | 62.58 | 77.58 | 83.12 | 86.98 | 116.28 | 93.19 |