Ero Copper Corp. (TSX:ERO)
Canada · Delayed Price · Currency is CAD 42.59
+1.83 (4.49%)
Nov 3, 2026, 4:00 PM EST
Ero Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,216 | 785.84 | 470.26 | 427.48 | 426.39 | 489.92 | |
Revenue Growth | 106.67% | 67.11% | 10.01% | 0.26% | -12.97% | 51.17% |
Cost of Revenue | 654.36 | 441.22 | 289.71 | 270.64 | 239.22 | 171.06 |
Gross Profit | 561.32 | 344.63 | 180.55 | 156.85 | 187.18 | 318.86 |
Selling, General & Admin | 54.35 | 49.45 | 49.6 | 52.43 | 49.46 | 38.85 |
Other Operating Expenses | 3.28 | 3.52 | 2.34 | 2.7 | 2.19 | 1.08 |
Operating Expenses | 77.7 | 77.55 | 73.97 | 64.35 | 59.58 | 47.77 |
Operating Income | 483.62 | 267.08 | 106.58 | 92.5 | 127.59 | 271.09 |
Interest Expense | -22.34 | -15.37 | -1.81 | -12.78 | -21.13 | -5.12 |
Interest & Investment Income | 5.59 | 5.38 | 4.3 | 12.47 | 10.3 | 2.99 |
Currency Exchange Gain (Loss) | 46.23 | 95.74 | -165.01 | 34.61 | 19.91 | -21.97 |
Other Non Operating Income (Expenses) | -30.12 | -21.88 | -19.5 | -14.45 | -10.29 | -8.85 |
EBT Excluding Unusual Items | 482.98 | 330.96 | -75.44 | 112.35 | 126.38 | 238.14 |
Other Unusual Items | - | - | - | - | - | -1.22 |
Pretax Income | 482.98 | 330.96 | -75.44 | 112.35 | 126.38 | 236.92 |
Income Tax Expense | 86.22 | 64.05 | -7.65 | 18.05 | 23.32 | 34.29 |
Earnings From Continuing Operations | 396.75 | 266.91 | -67.79 | 94.3 | 103.07 | 202.63 |
Net Income to Company | 396.75 | 266.91 | -67.79 | 94.3 | 103.07 | 202.63 |
Minority Interest in Earnings | -5.23 | -3.18 | -0.69 | -1.5 | -1.24 | -1.58 |
Net Income | 391.52 | 263.72 | -68.48 | 92.8 | 101.83 | 201.05 |
Net Income to Common | 391.52 | 263.72 | -68.48 | 92.8 | 101.83 | 201.05 |
Net Income Growth | 184.10% | - | - | -8.87% | -49.35% | 289.47% |
Shares Outstanding (Basic) | 104 | 104 | 103 | 94 | 91 | 89 |
Shares Outstanding (Diluted) | 106 | 104 | 103 | 95 | 92 | 91 |
Shares Change | 1.75% | 1.00% | 8.65% | 2.96% | 1.33% | -1.36% |
EPS (Basic) | 3.76 | 2.54 | -0.66 | 0.99 | 1.12 | 2.27 |
EPS (Diluted) | 3.70 | 2.53 | -0.66 | 0.98 | 1.10 | 2.21 |
EPS Growth | 178.08% | - | - | -10.91% | -50.23% | 294.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 253.72 | 112.7 | -192.17 | -297.55 | -152.43 | 182.76 |
Free Cash Flow Per Share | 2.40 | 1.08 | -1.86 | -3.14 | -1.65 | 2.01 |
Gross Margin | 46.17% | 43.85% | 38.39% | 36.69% | 43.90% | 65.08% |
Operating Margin | 39.78% | 33.99% | 22.66% | 21.64% | 29.92% | 55.33% |
Profit Margin | 32.21% | 33.56% | -14.56% | 21.71% | 23.88% | 41.04% |
Free Cash Flow Margin | 20.87% | 14.34% | -40.86% | -69.61% | -35.75% | 37.30% |
EBITDA | 621.87 | 386.57 | 191.87 | 170.2 | 181.22 | 314.59 |
EBITDA Margin | 51.15% | 49.19% | 40.80% | 39.81% | 42.50% | 64.21% |
D&A For EBITDA | 138.25 | 119.49 | 85.29 | 77.71 | 53.63 | 43.5 |
EBIT | 483.62 | 267.08 | 106.58 | 92.5 | 127.59 | 271.09 |
EBIT Margin | 39.78% | 33.99% | 22.66% | 21.64% | 29.92% | 55.33% |
Effective Tax Rate | 17.85% | 19.35% | - | 16.06% | 18.45% | 14.47% |