Fairfax India Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	53.21	49.91	48.32	121.44	16.03	131.49
Total Operating Expenses	53.21	49.91	48.32	121.44	16.03	131.49
Operating Income	-53.21	-49.91	-48.32	-121.44	-16.03	-131.49
Interest Income	67.86	55.73	61.45	45.66	35.34	32.97
Interest Expense	-28.9	-29.37	-25.52	-25.52	-25.52	-28.52
Other Non-Operating Income (Expense)	336.91	553.12	38.6	553.19	202.19	660.57
Total Non-Operating Income (Expense)	375.87	579.48	74.53	573.34	212.01	665.02
Pretax Income	322.66	529.57	26.21	451.9	195.98	533.53
Provision for Income Taxes	78.96	87.48	58.95	68.05	4.49	39.03
Net Income	243.69	442.09	-32.74	383.85	191.49	494.5
Minority Interest in Earnings	42.95	31.57	8.44	12.08	0.05	-0.01
Net Income to Common	243.69	442.09	-32.74	383.85	191.49	494.5
Net Income Growth	231.93%	-	-	100.45%	-61.28%	-
Shares Outstanding (Basic)	134	135	135	137	139	146
Shares Outstanding (Diluted)	134	135	135	137	142	153
Shares Change	-0.34%	-0.28%	-1.21%	-3.94%	-7.21%	1.64%
EPS (Basic)	1.49	3.05	-0.30	2.72	1.38	3.38
EPS (Diluted)	1.49	3.05	-0.30	2.72	1.34	3.22
EPS Growth	217.02%	-	-	102.98%	-58.38%	-
Free Cash Flow	22.02	-40.13	-103.44	66.61	152.34	61.09
Free Cash Flow Growth	-	-	-	-56.28%	149.38%	460.91%
Free Cash Flow Per Share	0.16	-0.30	-0.77	0.49	1.07	0.40
EBITDA	-53.21	-49.91	-48.32	-121.44	-16.03	-131.49
EBIT	-53.21	-49.91	-48.32	-121.44	-16.03	-131.49
Effective Tax Rate	24.47%	16.52%	224.90%	15.06%	2.29%	7.32%