Franco-Nevada Corporation (TSX:FNV)
Canada · Delayed Price · Currency is CAD 317.35
+6.19 (1.99%)
May 29, 2026, 3:42 PM EST
Franco-Nevada Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,105 | 1,823 | 1,114 | 1,219 | 1,316 | 1,300 | |
Revenue Growth (YoY) | 71.82% | 63.69% | -8.65% | -7.35% | 1.21% | 27.43% |
Cost of Revenue | 493 | 475.5 | 354.3 | 452.4 | 463.1 | 477.9 |
Gross Profit | 1,612 | 1,347 | 759.3 | 766.6 | 852.6 | 822.1 |
Selling, General & Admin | 48.6 | 52.2 | 40.9 | 27.9 | 32.6 | 30.8 |
Depreciation & Amortization Expenses | 316.2 | 306.7 | 225.3 | 273.1 | 286.2 | 299.6 |
Other Operating Expenses | -66.4 | -6.9 | 32.7 | 1,195 | 31.9 | -38.6 |
Total Operating Expenses | 298.4 | 352 | 298.9 | 1,496 | 350.7 | 291.8 |
Operating Income | 1,679 | 1,354 | 726.6 | -428 | 820.7 | 860.7 |
Interest Income | 22.6 | 28.2 | 60.6 | 52.3 | 12.6 | 3.7 |
Interest Expense | -3.2 | -3.1 | -2.6 | -2.9 | -3.2 | -3.6 |
Other Non-Operating Income (Expense) | 43.4 | 36.7 | -20.7 | 14.4 | 3.6 | -3 |
Total Non-Operating Income (Expense) | 62.8 | 61.8 | 37.3 | 63.8 | 13 | -2.9 |
Pretax Income | 1,741 | 1,416 | 763.9 | -364.2 | 833.7 | 857.8 |
Provision for Income Taxes | 370.4 | 303.9 | 211.8 | 102.2 | 133.1 | 124.1 |
Net Income | 1,371 | 1,112 | 552.1 | -466.4 | 700.6 | 733.7 |
Net Income to Common | 1,371 | 1,112 | 552.1 | -466.4 | 700.6 | 733.7 |
Net Income Growth | 122.04% | 101.43% | - | - | -4.51% | 124.92% |
Shares Outstanding (Basic) | 193 | 193 | 192 | 192 | 192 | 191 |
Shares Outstanding (Diluted) | 193 | 193 | 193 | 192 | 192 | 192 |
Shares Change (YoY) | 0.26% | 0.21% | 0.16% | 0.21% | 0.21% | 0.42% |
EPS (Basic) | 7.11 | 5.77 | 2.87 | -2.43 | 3.66 | 3.84 |
EPS (Diluted) | 7.10 | 5.76 | 2.87 | -2.43 | 3.65 | 3.83 |
EPS Growth | 121.88% | 100.70% | - | - | -4.70% | 123.98% |
Shares Outstanding | 192.86 | 192.8 | 192.55 | 192.18 | 191.89 | 191.33 |
Free Cash Flow | 1,723 | 1,489 | 827.5 | 989.6 | 997.6 | 953.6 |
Free Cash Flow Growth | 15.73% | 79.89% | -16.38% | -0.80% | 4.61% | 18.84% |
Free Cash Flow Per Share | 8.92 | 7.71 | 4.30 | 5.15 | 5.20 | 4.98 |
Dividends Per Share | 1.580 | 1.520 | 1.440 | 1.360 | 1.280 | 1.160 |
Dividend Growth | 3.95% | 5.56% | 5.88% | 6.25% | 10.35% | 12.62% |
Gross Margin | 76.58% | 73.91% | 68.18% | 62.89% | 64.80% | 63.24% |
Operating Margin | 79.73% | 74.29% | 65.25% | -35.11% | 62.38% | 66.21% |
Profit Margin | 65.12% | 61.01% | 49.58% | -38.26% | 53.25% | 56.44% |
FCF Margin | 81.84% | 81.67% | 74.31% | 81.18% | 75.82% | 73.35% |
EBITDA | 1,995 | 1,661 | 951.9 | -154.9 | 1,107 | 1,160 |
EBITDA Margin | 94.76% | 91.12% | 85.48% | -12.71% | 84.13% | 89.25% |
EBIT | 1,679 | 1,354 | 726.6 | -428 | 820.7 | 860.7 |
EBIT Margin | 79.73% | 74.29% | 65.25% | -35.11% | 62.38% | 66.21% |
Effective Tax Rate | 21.27% | 21.46% | 27.73% | -28.06% | 15.96% | 14.47% |
Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.