Franco-Nevada Corporation (TSX: FNV)
Canada
· Delayed Price · Currency is CAD 173.90
+0.38 (0.22%)
May 9, 2024, 1:15 PM EDT
Franco-Nevada Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,219 | 1,316 | 1,300 | 1,020 | 844.1 | 653.2 | 675 | 610.2 | 443.6 | 442.4 | Upgrade
|
| Revenue Growth (YoY) | -7.35% | 1.21% | 27.43% | 20.86% | 29.23% | -3.23% | 10.62% | 37.56% | 0.27% | 10.35% | Upgrade
|
| Cost of Revenue | 452.4 | 463.1 | 477.9 | 399.8 | 408 | 365.9 | 415 | 379.6 | 309.4 | 236 | Upgrade
|
| Gross Profit | 766.6 | 852.6 | 822.1 | 620.4 | 436.1 | 287.3 | 260 | 230.6 | 134.2 | 206.4 | Upgrade
|
| Selling, General & Admin | 28.9 | 32.6 | 30.8 | 26.8 | 28.8 | 22.6 | 21.3 | 20.7 | 15.1 | 16.4 | Upgrade
|
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.4 | 2.7 | 2.2 | Upgrade
|
| Other Operating Expenses | 0 | 0 | 0 | -1.7 | 0 | 0.1 | 0.3 | 2.3 | 0 | 0 | Upgrade
|
| Operating Expenses | 28.9 | 32.6 | 30.8 | 26.8 | 28.8 | 22.6 | 24.9 | 24.1 | 17.8 | 18.6 | Upgrade
|
| Operating Income | -428 | 820.7 | 860.7 | 592.5 | 410.2 | 188.8 | 235.4 | 155.4 | 53.5 | 156.3 | Upgrade
|
| Interest Income | 52.3 | 12.6 | 3.7 | 3.7 | 3.5 | 3.1 | 5.4 | 3.5 | 5.3 | 3.9 | Upgrade
|
| Interest Expense | 0.1 | 0.1 | 0.3 | 0.4 | 10.6 | 4.6 | 3.4 | 3.6 | 2.9 | 1.6 | Upgrade
|
| Other Expense / Income | -11.6 | -0.5 | 6.3 | 256.3 | -2.8 | -1.8 | 1.4 | -12.6 | 7.4 | 1.6 | Upgrade
|
| Pretax Income | -364.2 | 833.7 | 857.8 | 339.5 | 405.9 | 189.1 | 236 | 167.9 | 48.5 | 157 | Upgrade
|
| Income Tax | 102.2 | 133.1 | 124.1 | 13.3 | 61.8 | 50.1 | 41.3 | 45.7 | 23.9 | 50.3 | Upgrade
|
| Net Income | -466.4 | 700.6 | 733.7 | 326.2 | 344.1 | 139 | 194.7 | 122.2 | 24.6 | 106.7 | Upgrade
|
| Net Income Growth | - | -4.51% | 124.92% | -5.20% | 147.55% | -28.61% | 59.33% | 396.75% | -76.94% | 811.97% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 191 | 189 | 187 | 185 | 182 | 174 | 156 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 192 | 190 | 187 | 185 | 182 | 176 | 156 | 151 | Upgrade
|
| Shares Change | 0.21% | 0.21% | 0.92% | 1.44% | 0.86% | 1.69% | 3.91% | 12.43% | 3.56% | 2.50% | Upgrade
|
| EPS (Basic) | -2.43 | 3.66 | 3.84 | 1.72 | 1.84 | 0.75 | 1.07 | 0.70 | 0.16 | 0.71 | Upgrade
|
| EPS (Diluted) | -2.43 | 3.65 | 3.83 | 1.72 | 1.84 | 0.75 | 1.07 | 0.69 | 0.16 | 0.70 | Upgrade
|
| EPS Growth | - | -4.70% | 122.67% | -6.52% | 145.33% | -29.91% | 55.07% | 331.25% | -77.14% | 770.65% | Upgrade
|
| Free Cash Flow | 469.6 | 858 | 194.9 | 491.3 | 172.5 | -514.8 | -12.6 | -276.1 | -766.9 | -590.9 | Upgrade
|
| Free Cash Flow Per Share | 2.44 | 4.47 | 1.02 | 2.59 | 0.92 | -2.78 | -0.07 | -1.57 | -4.91 | -3.92 | Upgrade
|
| Gross Margin | 62.89% | 64.80% | 63.24% | 60.81% | 51.66% | 43.98% | 38.52% | 37.79% | 30.25% | 46.65% | Upgrade
|
| Operating Margin | -35.11% | 62.38% | 66.21% | 58.08% | 48.60% | 28.90% | 34.87% | 25.47% | 12.06% | 35.33% | Upgrade
|
| Profit Margin | -38.26% | 53.25% | 56.44% | 31.97% | 40.77% | 21.28% | 28.84% | 20.03% | 5.55% | 24.12% | Upgrade
|
| Free Cash Flow Margin | 38.52% | 65.21% | 14.99% | 48.16% | 20.44% | -78.81% | -1.87% | -45.25% | -172.88% | -133.57% | Upgrade
|
| Effective Tax Rate | - | 15.96% | 14.47% | 3.92% | 15.23% | 26.49% | 17.50% | 27.22% | 49.28% | 32.04% | Upgrade
|
| EBITDA | 1,060 | 1,116 | 1,091 | 833.5 | 674 | 515.5 | 240.5 | 483.8 | 338 | 354.8 | Upgrade
|
| EBITDA Margin | 86.98% | 84.80% | 83.95% | 81.70% | 79.85% | 78.92% | 35.63% | 79.29% | 76.19% | 80.20% | Upgrade
|
| Depreciation & Amortization | 1,429 | 286.2 | 233.1 | 503.5 | 263.2 | 323.3 | 274 | 314.9 | 284.5 | 195.3 | Upgrade
|
| EBIT | -368.3 | 829.5 | 858.2 | 330 | 410.8 | 192.2 | -33.5 | 168.9 | 53.5 | 159.5 | Upgrade
|
| EBIT Margin | -30.21% | 63.05% | 66.02% | 32.35% | 48.67% | 29.42% | -4.96% | 27.68% | 12.06% | 36.05% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.