Franco-Nevada Corporation (TSX:FNV)
Canada · Delayed Price · Currency is CAD 295.01
+6.60 (2.29%)
Jul 9, 2026, 4:00 PM EST
Franco-Nevada Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,088 | 1,804 | 1,102 | 1,217 | 1,314 | 1,298 | |
Revenue Growth (YoY) | 72.25% | 63.68% | -9.43% | -7.36% | 1.23% | 27.55% |
Cost of Revenue | 170.7 | 164.3 | 126.5 | 177.2 | 174.8 | 175.9 |
Gross Profit | 1,917 | 1,640 | 975.7 | 1,040 | 1,139 | 1,122 |
Selling, General & Admin | 29.8 | 29.5 | 26.6 | 23.5 | 22.5 | 19.6 |
Other Operating Expenses | -50.3 | -54.3 | -7.9 | -3.9 | -0.7 | -1.4 |
Operating Expenses | 307.8 | 294 | 252 | 1,470 | 318.1 | 261 |
Operating Income | 1,609 | 1,346 | 723.7 | -430.7 | 820.7 | 860.7 |
Interest Expense | -0.8 | -0.7 | -0.5 | -0.6 | -1 | -1.4 |
Interest & Investment Income | 33.9 | 42.4 | 69.5 | 52.3 | 12.6 | 3.7 |
Currency Exchange Gain (Loss) | - | 4.3 | -14.7 | 2.3 | 3.6 | -3 |
Other Non Operating Income (Expenses) | 41 | 30 | -8.1 | 9.8 | -2.2 | -2.2 |
EBT Excluding Unusual Items | 1,683 | 1,422 | 769.9 | -366.9 | 833.7 | 857.8 |
Gain (Loss) on Sale of Assets | - | - | 0.3 | 3.7 | - | - |
Other Unusual Items | 58 | -5.8 | -6.3 | -1 | - | - |
Pretax Income | 1,741 | 1,416 | 763.9 | -364.2 | 833.7 | 857.8 |
Income Tax Expense | 370.4 | 303.9 | 211.8 | 102.2 | 133.1 | 124.1 |
Net Income | 1,371 | 1,112 | 552.1 | -466.4 | 700.6 | 733.7 |
Net Income to Common | 1,371 | 1,112 | 552.1 | -466.4 | 700.6 | 733.7 |
Net Income Growth | 122.04% | 101.43% | - | - | -4.51% | 124.92% |
Shares Outstanding (Basic) | 193 | 193 | 192 | 192 | 192 | 191 |
Shares Outstanding (Diluted) | 193 | 193 | 193 | 192 | 192 | 192 |
Shares Change (YoY) | 0.18% | 0.21% | 0.16% | 0.21% | 0.21% | 0.42% |
EPS (Basic) | 7.11 | 5.77 | 2.87 | -2.43 | 3.66 | 3.84 |
EPS (Diluted) | 7.10 | 5.76 | 2.87 | -2.43 | 3.65 | 3.83 |
EPS Growth | 121.38% | 100.73% | - | - | -4.70% | 123.98% |
Free Cash Flow | -413 | -703 | 421.5 | 469.6 | 858 | 194.9 |
Free Cash Flow Per Share | -2.14 | -3.64 | 2.19 | 2.44 | 4.47 | 1.02 |
Dividend Per Share | 1.580 | 1.520 | 1.440 | 1.360 | 1.280 | 1.160 |
Dividend Growth | 8.22% | 5.56% | 5.88% | 6.25% | 10.35% | 12.62% |
Gross Margin | 91.82% | 90.89% | 88.52% | 85.44% | 86.69% | 86.44% |
Operating Margin | 77.08% | 74.60% | 65.66% | -35.39% | 62.48% | 66.33% |
Profit Margin | 65.67% | 61.64% | 50.09% | -38.33% | 53.33% | 56.54% |
Free Cash Flow Margin | -19.78% | -38.97% | 38.24% | 38.59% | 65.32% | 15.02% |
EBITDA | 1,921 | 1,648 | 949 | 1,016 | 1,107 | 1,092 |
EBITDA Margin | 92.00% | 91.33% | 86.10% | 83.47% | 84.27% | 84.18% |
D&A For EBITDA | 311.4 | 301.9 | 225.3 | 1,446 | 286.2 | 231.6 |
EBIT | 1,609 | 1,346 | 723.7 | -430.7 | 820.7 | 860.7 |
EBIT Margin | 77.08% | 74.60% | 65.66% | -35.39% | 62.48% | 66.33% |
Effective Tax Rate | 21.27% | 21.46% | 27.73% | - | 15.96% | 14.47% |
Revenue as Reported | 2,105 | 1,823 | 1,114 | 1,219 | - | - |