Franco-Nevada Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018 - 2007
Market Capitalization	33,583	28,930	35,516	35,721	32,313	26,284	Upgrade
Market Cap Growth	-	-18.54%	-0.57%	10.55%	22.94%	48.37%	Upgrade
Enterprise Value	31,741	26,994	33,887	34,987	31,586	26,217	Upgrade
PE Ratio	40.23	-45.55	37.23	35.75	72.74	56.09	Upgrade
PS Ratio	20.58	17.43	19.82	20.18	23.26	22.87	Upgrade
PB Ratio	4.24	3.68	4.06	4.35	4.36	3.81	Upgrade
P/FCF Ratio	61.55	45.24	30.40	134.59	48.30	111.89	Upgrade
P/OCF Ratio	24.22	21.43	26.09	27.46	29.52	31.25	Upgrade
EV/Sales Ratio	19.45	16.26	18.91	19.76	22.74	22.81	Upgrade
EV/EBITDA Ratio	22.16	18.70	22.30	23.54	27.83	28.56	Upgrade
EV/EBIT Ratio	-57.66	-53.82	30.00	29.94	70.29	46.87	Upgrade
EV/FCF Ratio	58.17	42.21	29.00	131.83	47.21	111.61	Upgrade
Debt / Equity Ratio	0	0	0	0	0	0.02	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.12	Upgrade
Debt / FCF Ratio	-	-	-	-	-	0.48	Upgrade
Quick Ratio	27.69	39.10	26.54	16.18	11.80	4.31	Upgrade
Current Ratio	29.40	41.21	27.55	17.39	12.48	5.22	Upgrade
Asset Turnover	0.18	0.20	0.20	0.21	0.18	0.16	Upgrade
Interest Coverage	263.67	-4280.00	8207.00	2869.00	1481.25	38.70	Upgrade
Return on Equity (ROE)	-8.22%	-8.08%	10.92%	12.18%	5.99%	6.80%	Upgrade
Return on Assets (ROA)	-7.90%	-7.78%	10.57%	11.82%	5.83%	6.52%	Upgrade
Return on Capital (ROIC)	-7.59%	-7.42%	10.75%	12.22%	10.46%	6.76%	Upgrade
Earnings Yield	-1.94%	-2.20%	2.69%	2.80%	1.37%	1.78%	Upgrade
FCF Yield	1.62%	2.21%	3.29%	0.74%	2.07%	0.89%	Upgrade
Dividend Yield	0.80%	1.10%	0.76%	0.68%	0.65%	0.72%	Upgrade
Payout Ratio	98.87%	-49.96%	28.20%	24.48%	47.49%	40.16%	Upgrade
Buyback Yield / Dilution	-0.10%	-0.21%	-0.21%	-0.92%	-1.44%	-0.86%	Upgrade
Total Shareholder Return	0.70%	0.89%	0.55%	-0.24%	-0.78%	-0.14%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.