Franco-Nevada Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	60,206	54,852	32,527	28,178	35,421	33,472
Market Cap Growth	42.01%	68.64%	15.43%	-20.45%	5.82%	9.83%
Enterprise Value	59,208	53,931	30,444	26,294	33,797	32,790
Last Close Price	319.36	284.50	168.92	146.62	184.59	174.94
PE Ratio	31.40	35.99	41.01	-	37.27	36.14
Forward PE	25.00	30.34	31.36	31.99	35.67	37.91
PEG Ratio	1.93	6.12	6.12	6.12	6.12	6.12
PS Ratio	20.66	21.92	20.35	17.45	19.84	20.37
PB Ratio	5.32	5.23	3.78	3.69	4.07	4.40
P/TBV Ratio	7.61	7.19	5.43	4.89	5.52	5.56
P/FCF Ratio	-	26.85	27.39	21.49	26.17	27.77
P/OCF Ratio	25.00	26.75	27.32	21.45	26.12	27.72
EV/Sales Ratio	20.32	21.56	19.05	16.28	18.93	19.96
EV/EBITDA Ratio	22.09	23.66	22.29	-	22.50	22.36
EV/EBIT Ratio	26.36	29.02	29.20	-	30.35	30.14
EV/FCF Ratio	-	26.40	25.64	20.05	24.97	27.21
Net Debt / Equity Ratio	-0.09	-0.09	-0.24	-0.25	-0.19	-0.09
Net Debt / EBITDA Ratio	-0.36	-0.40	-1.52	9.18	-1.08	-0.46
Net Debt / FCF Ratio	-0.41	-0.45	-1.75	-1.44	-1.20	-0.57
Asset Turnover	0.25	0.25	0.18	0.19	0.20	0.22
Quick Ratio	5.36	7.42	23.84	39.10	26.54	16.18
Current Ratio	6.16	8.30	25.43	41.21	27.55	17.39
Return on Equity (ROE)	17.42%	16.32%	9.38%	-7.65%	11.26%	12.79%
Return on Assets (ROA)	15.51%	14.60%	8.52%	-8.69%	10.75%	12.47%
Return on Invested Capital (ROIC)	16.99%	17.19%	11.18%	-11.04%	12.51%	13.82%
Return on Capital Employed (ROCE)	20.06%	18.83%	11.89%	-6.83%	12.88%	14.70%
Earnings Yield	3.18%	2.78%	2.44%	-	2.68%	2.77%
FCF Yield	-	3.72%	3.65%	4.65%	3.82%	3.60%
Dividend Yield	0.78%	0.69%	1.07%	1.10%	0.76%	0.68%
Payout Ratio	21.94%	24.74%	43.91%	-49.96%	28.20%	24.48%
Buyback Yield / Dilution	-0.18%	-0.21%	-0.16%	-0.21%	-0.21%	-0.42%
Total Shareholder Return	0.60%	0.48%	0.91%	0.89%	0.55%	0.26%

Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.