Franco-Nevada Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	60,099	54,852	32,527	28,178	35,421	33,472
Market Cap Growth	30.60%	68.64%	15.43%	-20.45%	5.82%	9.83%
Enterprise Value	59,179	53,931	30,444	26,294	33,797	32,790
Last Close Price	311.72	284.50	168.92	146.62	184.59	174.94
PE Ratio	39.47	35.99	41.01	-45.54	37.27	36.14
Forward PE	25.52	30.34	31.36	31.99	35.67	37.91
PEG Ratio	1.95	6.12	6.12	6.12	6.12	6.12
PS Ratio	24.30	21.92	20.35	17.45	19.84	20.37
PB Ratio	5.74	5.23	3.78	3.69	4.07	4.40
P/TBV Ratio	7.88	7.19	5.43	4.89	5.52	5.56
P/FCF Ratio	-	26.85	27.39	21.49	26.17	27.77
P/OCF Ratio	29.34	26.75	27.32	21.45	26.12	27.72
EV/Sales Ratio	23.92	21.56	19.05	16.28	18.93	19.96
EV/EBITDA Ratio	26.19	23.66	22.29	-128.11	22.50	22.36
EV/EBIT Ratio	32.07	29.02	29.20	-46.36	30.35	30.14
EV/FCF Ratio	-61.40	26.40	25.64	20.05	24.97	27.21
Net Debt / Equity Ratio	-0.09	-0.09	-0.24	-0.25	-0.19	-0.09
Net Debt / EBITDA Ratio	-0.40	-0.40	-1.52	9.18	-1.08	-0.46
Net Debt / FCF Ratio	-0.45	-0.45	-1.75	-1.44	-1.20	-0.57
Asset Turnover	0.25	0.25	0.18	0.19	0.20	0.22
Quick Ratio	7.42	7.42	23.84	39.10	26.54	16.18
Current Ratio	8.30	8.30	25.43	41.21	27.55	17.39
Return on Equity (ROE)	16.32%	16.32%	9.38%	-7.65%	11.26%	12.79%
Return on Assets (ROA)	14.60%	14.60%	8.52%	-8.69%	10.75%	12.47%
Return on Invested Capital (ROIC)	17.19%	17.19%	11.18%	-11.04%	12.51%	13.82%
Return on Capital Employed (ROCE)	18.83%	18.83%	11.89%	-6.83%	12.88%	14.70%
Earnings Yield	2.54%	2.78%	2.44%	-2.20%	2.68%	2.77%
FCF Yield	-1.60%	3.72%	3.65%	4.65%	3.82%	3.60%
Dividend Yield	0.75%	0.69%	1.07%	1.10%	0.76%	0.68%
Payout Ratio	24.74%	24.74%	43.91%	-49.96%	28.20%	24.48%
Buyback Yield / Dilution	-0.21%	-0.21%	-0.16%	-0.21%	-0.21%	-0.42%
Total Shareholder Return	0.54%	0.48%	0.91%	0.89%	0.55%	0.26%

Updated Mar 10, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.