Franco-Nevada Corporation (TSX:FNV)
Canada · Delayed Price · Currency is CAD 354.26
-8.83 (-2.43%)
Nov 11, 2026, 4:00 PM EST
Franco-Nevada Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,232 | 670.9 | 1,451 | 1,422 | 1,197 | 539.3 |
Cash & Short-Term Investments | 1,232 | 670.9 | 1,451 | 1,422 | 1,197 | 539.3 |
Cash Growth | 420.57% | -53.77% | 2.07% | 18.84% | 121.86% | 0.95% |
Accounts Receivable | 261.1 | 241.9 | 151.8 | 111 | 135.7 | 119.8 |
Other Receivables | - | 15.2 | 8.1 | - | - | - |
Receivables | 261.1 | 257.1 | 165.8 | 111 | 135.7 | 159.5 |
Inventory | 112.7 | 0.6 | 7.3 | 0.5 | 0.1 | 0.5 |
Prepaid Expenses | - | 2.7 | 2.5 | 30 | 22.1 | 18.8 |
Other Current Assets | 44.2 | 90.1 | 89.9 | 51.9 | 28.7 | 33.3 |
Total Current Assets | 1,650 | 1,021 | 1,717 | 1,615 | 1,383 | 751.4 |
Property, Plant & Equipment | 6,331 | 6,054 | 4,109 | 4,034 | 4,934 | 5,156 |
Long-Term Investments | 1,518 | 1,141 | 325.5 | 254.5 | 227.2 | 235.9 |
Long-Term Deferred Tax Assets | 17.7 | 23.2 | 30.8 | 37 | 39.9 | 49.4 |
Long-Term Deferred Charges | - | 1.1 | 1.4 | 1.1 | 1.5 | 1.2 |
Other Long-Term Assets | 12 | - | 42.5 | 27.7 | 40.9 | 15.6 |
Total Assets | 9,547 | 8,241 | 6,330 | 5,994 | 6,627 | 6,210 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 48.4 | 8.4 | 5.1 | 5.5 | 7 | 8.5 |
Accrued Expenses | - | 36.5 | 23.6 | 25.4 | 36.1 | 25.1 |
Current Income Taxes Payable | 95.2 | 78.1 | 38.8 | 8.3 | 7.1 | 9.6 |
Total Current Liabilities | 143.6 | 123 | 67.5 | 39.2 | 50.2 | 43.2 |
Long-Term Deferred Tax Liabilities | 564.1 | 440.7 | 238 | 180.1 | 153 | 135.4 |
Other Long-Term Liabilities | 39.6 | 42.4 | 28.3 | 5.7 | 6 | 6.1 |
Total Liabilities | 747.3 | 606.1 | 333.8 | 225 | 209.2 | 184.7 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5,824 | 5,803 | 5,769 | 5,728 | 5,695 | 5,629 |
Additional Paid-In Capital | 18.3 | 21.6 | 23 | 20.6 | 15.6 | 16.1 |
Retained Earnings | 2,362 | 1,380 | 486.5 | 212.3 | 940.4 | 484.9 |
Comprehensive Income & Other | 595 | 430.5 | -282 | -192 | -233.7 | -104.3 |
Shareholders' Equity | 8,799 | 7,635 | 5,997 | 5,769 | 6,418 | 6,025 |
Total Liabilities & Equity | 9,547 | 8,241 | 6,330 | 5,994 | 6,627 | 6,210 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 1,232 | 670.9 | 1,451 | 1,422 | 1,197 | 539.3 |
Net Cash Growth | 420.57% | -53.77% | 2.07% | 18.84% | 121.86% | 0.95% |
Net Cash Per Share | 6.38 | 3.48 | 7.54 | 7.39 | 6.24 | 2.82 |
Filing Date Shares Outstanding | 192.9 | 192.8 | 192.55 | 192.18 | 191.89 | 191.33 |
Total Common Shares Outstanding | 192.9 | 192.8 | 192.55 | 192.18 | 191.89 | 191.33 |
Working Capital | 1,507 | 898.4 | 1,649 | 1,576 | 1,333 | 708.2 |
Book Value Per Share | 45.62 | 39.60 | 31.14 | 30.02 | 33.44 | 31.49 |
Tangible Book Value | 8,799 | 7,635 | 5,997 | 5,769 | 6,418 | 6,025 |
Tangible Book Value Per Share | 45.62 | 39.60 | 31.14 | 30.02 | 33.44 | 31.49 |
Machinery | - | 7.1 | 6 | 6 | 5.8 | 5.6 |