Franco-Nevada Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2007
Cash & Equivalents	1,422	1,197	539.3	534.2	132.1	Upgrade
Cash & Cash Equivalents	1,422	1,197	539.3	534.2	132.1	Upgrade
Cash Growth	18.84%	121.86%	0.95%	304.39%	89.53%	Upgrade
Receivables	111	135.7	159.5	93.4	97.8	Upgrade
Inventory	0.5	0.1	0.5	0.5	4.4	Upgrade
Other Current Assets	81.9	50.8	52.1	35.6	44.4	Upgrade
Total Current Assets	1,615	1,383	751.4	663.7	278.7	Upgrade
Property, Plant & Equipment	4,034	4,934	5,156	4,640	4,810	Upgrade
Long-Term Investments	246.4	224.6	235.1	238.4	145.6	Upgrade
Other Long-Term Assets	38.1	84.9	50.6	51.3	8.7	Upgrade
Total Long-Term Assets	4,379	5,244	5,459	4,929	5,002	Upgrade
Total Assets	5,994	6,627	6,210	5,593	5,281	Upgrade
Accounts Payable	5.5	7	8.5	3.5	6.8	Upgrade
Other Current Liabilities	33.7	43.2	34.7	49.7	46.6	Upgrade
Total Current Liabilities	39.2	50.2	43.2	53.2	53.4	Upgrade
Long-Term Debt	0	0	0	0	82.6	Upgrade
Other Long-Term Liabilities	185.8	159	141.5	95.9	82.4	Upgrade
Total Long-Term Liabilities	185.8	159	141.5	95.9	165	Upgrade
Total Liabilities	225	209.2	184.7	149.1	218.4	Upgrade
Total Debt	0	0	0	0	82.6	Upgrade
Debt Growth	-	-	-	-	-60.21%	Upgrade
Common Stock	5,728	5,695	5,629	5,580	5,391	Upgrade
Retained Earnings	212.3	940.4	484.9	-34.4	-164.4	Upgrade
Comprehensive Income	-192	-233.7	-104.3	-115.9	-178.3	Upgrade
Shareholders' Equity	5,769	6,418	6,025	5,444	5,062	Upgrade
Total Liabilities and Equity	5,994	6,627	6,210	5,593	5,281	Upgrade
Net Cash / Debt	1,422	1,197	539.3	534.2	49.5	Upgrade
Net Cash / Debt Growth	18.84%	121.86%	0.95%	979.19%	-	Upgrade
Net Cash Per Share	7.39	6.24	2.82	2.82	0.26	Upgrade
Working Capital	1,576	1,333	708.2	610.5	225.3	Upgrade
Book Value Per Share	30.05	33.51	31.53	28.75	27.06	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.