Firan Technology Group Corporation (TSX:FTG)
Canada · Delayed Price · Currency is CAD 23.21
-0.88 (-3.65%)
Jul 20, 2026, 4:00 PM EST
Firan Technology Group Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 199.43 | 191 | 162.1 | 135.2 | 89.62 | 79.37 | |
Revenue Growth (YoY) | 10.84% | 17.83% | 19.89% | 50.85% | 12.93% | -22.52% |
Cost of Revenue | 128.51 | 130.46 | 117.92 | 95.92 | 68.31 | 62.23 |
Gross Profit | 64.03 | 60.53 | 44.18 | 39.29 | 21.31 | 17.13 |
Selling, General & Admin | 29.06 | 27.34 | 21.09 | 17.47 | 12.81 | 11.02 |
Depreciation & Amortization Expenses | 1.42 | 1.57 | 0.46 | 0.46 | 0.41 | 0.55 |
Research & Development | 9.67 | 9.76 | 6.3 | 5.99 | 5.27 | 4.82 |
Other Operating Expenses | 2.06 | 0.67 | -1.06 | 0.03 | 0.04 | -2.41 |
Total Operating Expenses | 42.21 | 39.34 | 26.79 | 23.95 | 18.53 | 13.97 |
Operating Income | 21.82 | 21.2 | 17.38 | 15.33 | 2.79 | 3.16 |
Interest Expense | -0.76 | -2.74 | -2.21 | -1.28 | -0.44 | -0.58 |
Total Non-Operating Income (Expense) | -0.76 | -2.74 | -2.21 | -1.28 | -0.44 | -0.58 |
Pretax Income | 18.98 | 18.46 | 15.17 | 14.05 | 2.34 | 2.58 |
Provision for Income Taxes | 3.85 | 5.12 | 4.09 | 2.23 | 1.57 | 2.41 |
Net Income | 15.14 | 13.34 | 11.08 | 11.83 | 0.77 | 0.17 |
Minority Interest in Earnings | 0.19 | 0.26 | 0.27 | 0.2 | 0.07 | -0.09 |
Net Income to Common | 14.95 | 13.08 | 10.82 | 11.62 | 0.7 | 0.26 |
Net Income Growth | 7.87% | 20.91% | -6.94% | 1564.90% | 172.66% | -81.58% |
Shares Outstanding (Basic) | 25 | 25 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 24 | 24 | 25 | 25 |
Shares Change (YoY) | 1.58% | 4.88% | 0.20% | -1.61% | -0.42% | 0.07% |
EPS (Basic) | 0.59 | 0.52 | 0.45 | 0.49 | 0.03 | 0.01 |
EPS (Diluted) | 0.59 | 0.52 | 0.45 | 0.48 | 0.03 | 0.01 |
EPS Growth | 7.98% | 15.56% | -6.25% | 1500.00% | 200.00% | -83.33% |
Free Cash Flow | 17.65 | 13.24 | 7.24 | 4.77 | 6.39 | 4.73 |
Free Cash Flow Growth | 33.35% | 82.97% | 51.68% | -25.40% | 35.07% | -62.31% |
Free Cash Flow Per Share | 0.70 | 0.52 | 0.30 | 0.20 | 0.26 | 0.19 |
Gross Margin | 32.11% | 31.69% | 27.25% | 29.06% | 23.78% | 21.59% |
Operating Margin | 10.94% | 11.10% | 10.72% | 11.34% | 3.11% | 3.98% |
Profit Margin | 7.59% | 6.98% | 6.84% | 8.75% | 0.86% | 0.21% |
FCF Margin | 8.85% | 6.93% | 4.46% | 3.53% | 7.13% | 5.96% |
EBITDA | 24.36 | 31.75 | 25.73 | 22.22 | 8.52 | 9.49 |
EBITDA Margin | 12.21% | 16.63% | 15.87% | 16.44% | 9.51% | 11.96% |
EBIT | 21.82 | 21.2 | 17.38 | 15.33 | 2.79 | 3.16 |
EBIT Margin | 10.94% | 11.10% | 10.72% | 11.34% | 3.11% | 3.98% |
Effective Tax Rate | 20.27% | 27.75% | 26.98% | 15.84% | 67.21% | 93.41% |