Firan Technology Group Corporation (TSX:FTG)
Canada · Delayed Price · Currency is CAD 20.28
-0.72 (-3.43%)
Aug 28, 2026, 4:00 PM EST
Firan Technology Group Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 199.43 | 191 | 162.1 | 135.2 | 89.62 | 79.37 | |
Revenue Growth | 10.84% | 17.83% | 19.89% | 50.85% | 12.93% | -22.52% |
Cost of Revenue | 125.15 | 121.34 | 109.9 | 89.37 | 62.99 | 56.49 |
Gross Profit | 74.29 | 69.66 | 52.2 | 45.83 | 26.63 | 22.87 |
Selling, General & Admin | 28.39 | 26.68 | 20.35 | 16.96 | 12.68 | 10.95 |
Research & Development | 10.79 | 9.76 | 6.3 | 5.99 | 5.27 | 4.82 |
Amortization of Goodwill & Intangibles | 1.29 | 1.24 | 0.2 | 0.19 | 0.12 | 0.24 |
Operating Expenses | 50.6 | 47.8 | 35.87 | 30.48 | 23.81 | 22.12 |
Operating Income | 23.68 | 21.86 | 16.33 | 15.36 | 2.83 | 0.75 |
Interest Expense | -2.64 | -2.74 | -2.21 | -1.33 | -0.46 | -0.58 |
Interest & Investment Income | - | - | - | 0.04 | 0.02 | - |
Currency Exchange Gain (Loss) | -2.06 | -0.67 | 0.23 | 0 | 0.32 | -0.6 |
EBT Excluding Unusual Items | 18.98 | 18.46 | 14.34 | 14.08 | 2.7 | -0.43 |
Gain (Loss) on Sale of Assets | - | - | - | -0.03 | -0.36 | - |
Other Unusual Items | - | - | 0.83 | - | - | 3 |
Pretax Income | 18.98 | 18.46 | 15.17 | 14.05 | 2.34 | 2.58 |
Income Tax Expense | 3.85 | 5.12 | 4.09 | 2.23 | 1.57 | 2.41 |
Earnings From Continuing Operations | 15.14 | 13.34 | 11.08 | 11.83 | 0.77 | 0.17 |
Minority Interest in Earnings | -0.19 | -0.26 | -0.27 | -0.2 | -0.07 | 0.09 |
Net Income | 14.95 | 13.08 | 10.82 | 11.62 | 0.7 | 0.26 |
Net Income to Common | 14.95 | 13.08 | 10.82 | 11.62 | 0.7 | 0.26 |
Net Income Growth | 7.87% | 20.91% | -6.94% | 1564.90% | 172.66% | -81.58% |
Shares Outstanding (Basic) | 25 | 25 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 24 | 24 | 25 | 25 |
Shares Change | 2.50% | 4.88% | 0.20% | -1.61% | -0.42% | 0.07% |
EPS (Basic) | 0.59 | 0.52 | 0.45 | 0.49 | 0.03 | 0.01 |
EPS (Diluted) | 0.59 | 0.52 | 0.45 | 0.48 | 0.03 | 0.01 |
EPS Growth | 6.34% | 15.56% | -6.25% | 1572.42% | 187.04% | -83.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 29, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 17.47 | 13.24 | 7.24 | 4.77 | -2.12 | 4.73 |
Free Cash Flow Per Share | 0.69 | 0.52 | 0.30 | 0.20 | -0.09 | 0.19 |
Gross Margin | 37.25% | 36.47% | 32.20% | 33.90% | 29.72% | 28.82% |
Operating Margin | 11.87% | 11.45% | 10.07% | 11.36% | 3.15% | 0.95% |
Profit Margin | 7.50% | 6.85% | 6.67% | 8.60% | 0.78% | 0.32% |
Free Cash Flow Margin | 8.76% | 6.93% | 4.46% | 3.53% | -2.37% | 5.96% |
EBITDA | 31.24 | 29.13 | 21.74 | 19.97 | 7.21 | 5.53 |
EBITDA Margin | 15.67% | 15.25% | 13.41% | 14.77% | 8.05% | 6.96% |
D&A For EBITDA | 7.56 | 7.27 | 5.42 | 4.61 | 4.39 | 4.78 |
EBIT | 23.68 | 21.86 | 16.33 | 15.36 | 2.83 | 0.75 |
EBIT Margin | 11.87% | 11.45% | 10.07% | 11.36% | 3.15% | 0.95% |
Effective Tax Rate | 20.27% | 27.75% | 26.98% | 15.84% | 67.21% | 93.41% |