Firan Technology Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Cap	584	286	174	107	45	58
Market Cap Growth	106.68%	63.94%	62.58%	140.87%	-22.68%	16.34%
Enterprise Value	611.02	319.11	200.33	136.55	43.39	51.24
Last Close Price	23.21	11.35	7.30	4.49	1.86	2.35
PE Ratio	39.05	21.83	16.22	9.35	62.00	235.00
Forward PE	28.39	17.33	16.04	13.11	17.71	12.88
PS Ratio	2.93	1.50	1.08	0.79	0.50	0.73
PB Ratio	5.63	2.96	2.42	1.80	0.92	1.15
P/TBV Ratio	8.59	4.76	2.88	2.22	0.95	1.17
P/FCF Ratio	33.44	21.58	24.09	22.47	6.96	12.16
P/OCF Ratio	27.19	16.02	12.03	9.49	4.37	7.54
EV/Sales Ratio	3.06	1.67	1.24	1.01	0.48	0.65
EV/EBITDA Ratio	17.69	10.05	7.79	6.14	5.09	5.40
EV/EBIT Ratio	25.80	15.06	11.52	8.91	15.58	16.21
EV/FCF Ratio	34.97	24.11	27.69	28.63	6.79	10.82
Debt / Equity Ratio	0.27	0.36	0.41	0.50	0.23	0.20
Debt / EBITDA Ratio	1.52	1.36	1.37	1.58	1.59	1.36
Debt / FCF Ratio	2.09	3.25	4.88	7.38	2.13	2.73
Net Debt / Equity Ratio	0.25	0.34	0.35	0.48	-0.04	-0.14
Net Debt / EBITDA Ratio	1.07	1.03	0.99	1.29	-0.24	-0.76
Net Debt / FCF Ratio	1.48	2.48	3.50	5.99	-0.32	-1.53
Asset Turnover	1.16	1.24	1.24	1.29	1.10	0.96
Inventory Turnover	3.20	3.52	3.32	3.41	3.73	3.43
Quick Ratio	1.50	1.38	1.39	1.08	1.42	2.16
Current Ratio	2.66	2.48	2.52	2.24	2.32	3.34
Return on Equity (ROE)	15.07%	15.70%	16.64%	21.57%	1.53%	0.33%
Return on Assets (ROA)	10.12%	9.93%	9.72%	12.32%	1.12%	0.25%
Return on Invested Capital (ROIC)	13.57%	13.43%	13.57%	18.96%	2.01%	0.44%
Return on Capital Employed (ROCE)	16.33%	17.94%	17.80%	20.00%	4.53%	4.90%
Earnings Yield	2.56%	4.58%	6.16%	10.69%	1.61%	0.43%
FCF Yield	2.99%	4.63%	4.15%	4.45%	14.37%	8.23%
Buyback Yield / Dilution	-2.50%	-4.88%	-0.20%	1.61%	0.42%	-0.07%
Total Shareholder Return	-2.50%	-4.88%	-0.20%	1.61%	0.42%	-0.07%