Gamehost Inc. (TSX:GH)
Canada · Delayed Price · Currency is CAD 13.65
+0.01 (0.07%)
Inactive · Last trade price on Jun 26, 2026
Gamehost Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84.2 | 84.26 | 82.4 | 83.36 | 69.74 | 33.3 | |
Revenue Growth | 1.35% | 2.27% | -1.16% | 19.54% | 109.42% | -3.76% |
Cost of Revenue | 42.54 | 42.51 | 42.72 | 41.64 | 38.54 | 20.2 |
Gross Profit | 41.65 | 41.75 | 39.67 | 41.73 | 31.2 | 13.1 |
Selling, General & Admin | 11.4 | 8.41 | 7.73 | 7.26 | 6.79 | 3.6 |
Other Operating Expenses | -0.19 | -0.2 | -0.23 | -0.19 | 0.56 | -4.6 |
Operating Expenses | 15.33 | 12.34 | 11.71 | 11.35 | 12.08 | 3.4 |
Operating Income | 26.33 | 29.41 | 27.96 | 30.38 | 19.11 | 9.7 |
Interest Expense | -1.93 | -2 | -2.66 | -3.32 | -2.61 | -1.7 |
Interest & Investment Income | 0.12 | 0.12 | 0.21 | 0.3 | 0.13 | 0.1 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.01 | 0 | 0.02 | - |
EBT Excluding Unusual Items | 24.51 | 27.53 | 25.53 | 27.36 | 16.65 | 8.1 |
Gain (Loss) on Sale of Assets | 0.07 | - | 0.01 | - | - | - |
Asset Writedown | 0.48 | 0.48 | - | - | -0.35 | -0.5 |
Pretax Income | 25.06 | 28.01 | 25.54 | 27.36 | 16.3 | 7.6 |
Income Tax Expense | 5.73 | 6.46 | 5.88 | 6.3 | 3.33 | 1.5 |
Earnings From Continuing Operations | 19.34 | 21.55 | 19.65 | 21.06 | 12.97 | 6.1 |
Minority Interest in Earnings | - | - | - | - | -0.3 | -0.5 |
Net Income | 19.34 | 21.55 | 19.65 | 21.06 | 12.67 | 5.6 |
Net Income to Common | 19.34 | 21.55 | 19.65 | 21.06 | 12.67 | 5.6 |
Net Income Growth | -4.58% | 9.68% | -6.67% | 66.19% | 126.26% | 5.66% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 22 | 23 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 22 | 23 |
Shares Change | -1.80% | -2.02% | -2.53% | -3.16% | -2.26% | -3.36% |
EPS (Basic) | 0.93 | 1.04 | 0.93 | 0.97 | 0.56 | 0.24 |
EPS (Diluted) | 0.93 | 1.04 | 0.93 | 0.97 | 0.56 | 0.24 |
EPS Growth | -3.42% | 11.93% | -4.25% | 71.61% | 131.50% | 9.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22.67 | 24.73 | 24.16 | 23.33 | 18.28 | 2.4 |
Free Cash Flow Per Share | 1.09 | 1.19 | 1.14 | 1.07 | 0.81 | 0.10 |
Dividend Per Share | 0.600 | 0.600 | 0.500 | 0.380 | 0.300 | - |
Dividend Growth | 57.89% | 20.00% | 31.58% | 26.67% | 73.91% | - |
Gross Margin | 49.47% | 49.55% | 48.15% | 50.05% | 44.73% | 39.34% |
Operating Margin | 31.27% | 34.91% | 33.93% | 36.44% | 27.40% | 29.13% |
Profit Margin | 22.96% | 25.58% | 23.85% | 25.26% | 18.17% | 16.82% |
Free Cash Flow Margin | 26.93% | 29.34% | 29.32% | 27.98% | 26.21% | 7.21% |
EBITDA | 29.65 | 32.75 | 31.37 | 33.82 | 22.91 | 13.1 |
EBITDA Margin | 35.22% | 38.87% | 38.07% | 40.58% | 32.85% | 39.34% |
D&A For EBITDA | 3.32 | 3.34 | 3.41 | 3.45 | 3.8 | 3.4 |
EBIT | 26.33 | 29.41 | 27.96 | 30.38 | 19.11 | 9.7 |
EBIT Margin | 31.27% | 34.91% | 33.93% | 36.44% | 27.40% | 29.13% |
Effective Tax Rate | 22.85% | 23.05% | 23.04% | 23.04% | 20.43% | 19.74% |