Great-West Lifeco Inc. (TSX:GWO)
Canada · Delayed Price · Currency is CAD 82.91
+0.99 (1.21%)
Jun 11, 2026, 4:00 PM EST
Great-West Lifeco Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 22,534 | 22,321 | 21,214 | 20,402 | 19,632 | - |
Investment Income | 2,285 | 2,077 | 2,499 | 1,533 | 2,606 | 4,310 |
Total Other Revenues | 8,024 | 7,895 | 7,224 | 5,874 | 5,158 | 7,294 |
| 32,843 | 32,293 | 30,937 | 27,809 | 27,396 | 64,417 | |
Revenue Growth (YoY) | 5.70% | 4.38% | 11.25% | 1.51% | -57.47% | 6.33% |
Insurance Benefits & Claims | 18,973 | 18,942 | 17,967 | 17,321 | 16,803 | -152,750 |
Policy Amortization Costs | - | - | - | - | - | -2,664 |
Other Operating Expenses | 8,285 | 8,277 | 7,587 | 6,994 | 6,136 | -7,263 |
Operating Income | 5,585 | 5,074 | 5,383 | 3,494 | 4,457 | 227,094 |
Interest Expense | -363 | -379 | -402 | -426 | -393 | -328 |
Total Non-Operating Income (Expense) | -363 | -379 | -402 | -426 | -393 | -328 |
Pretax Income | 5,222 | 4,695 | 4,981 | 3,068 | 4,064 | 3,867 |
Provision for Income Taxes | 648 | 534 | 737 | 53 | 394 | 304 |
Net Income | 4,574 | 4,161 | 4,244 | 3,015 | 3,670 | 3,262 |
Minority Interest in Earnings | 104 | 41 | 103 | 23 | -88 | 301 |
Net Income Attributable to Preferred Dividends | 178 | 160 | 130 | 130 | 130 | 134 |
Earnings From Discontinued Operations | - | - | -71 | -124 | -32 | - |
Net Income to Common | 4,292 | 3,960 | 3,940 | 2,738 | 3,596 | 3,128 |
Net Income Growth | 11.77% | 0.51% | 43.90% | -23.86% | 14.96% | 6.29% |
Shares Outstanding (Basic) | 917 | 924 | 932 | 932 | 932 | 929 |
Shares Outstanding (Diluted) | 922 | 929 | 935 | 934 | 932 | 931 |
Shares Change (YoY) | -1.43% | -0.68% | 0.17% | 0.14% | 0.14% | 0.34% |
EPS (Basic) | 4.68 | 4.29 | 4.23 | 2.94 | 3.86 | 3.37 |
EPS (Diluted) | 4.66 | 4.26 | 4.21 | 2.93 | 3.86 | 3.36 |
EPS Growth | 13.11% | 1.19% | 43.69% | -24.09% | 14.88% | 5.93% |
Free Cash Flow | 4,982 | 2,708 | 4,751 | 5,203 | 3,772 | 9,403 |
Free Cash Flow Growth | 83.97% | -43.00% | -8.69% | 37.94% | -59.88% | 3.00% |
Free Cash Flow Per Share | 5.40 | 2.92 | 5.08 | 5.57 | 4.05 | 10.10 |
Dividends Per Share | 2.500 | 2.440 | 2.220 | 2.080 | 1.960 | 1.804 |
Dividend Growth | 2.46% | 9.91% | 6.73% | 6.12% | 8.65% | 2.97% |
Operating Margin | 17.01% | 15.71% | 17.40% | 12.56% | 16.27% | 352.54% |
Profit Margin | 13.93% | 12.89% | 13.72% | 10.84% | 13.40% | 5.06% |
FCF Margin | 15.17% | 8.39% | 15.36% | 18.71% | 13.77% | 14.60% |
EBITDA | 5,585 | 5,074 | 5,383 | 3,494 | 4,457 | 227,094 |
EBIT | 5,585 | 5,074 | 5,383 | 3,494 | 4,457 | 227,094 |
EBIT Margin | 17.01% | 15.71% | 17.40% | 12.56% | 16.27% | 352.54% |
Effective Tax Rate | 12.41% | 11.37% | 14.80% | 1.73% | 9.69% | 7.86% |