Great-West Lifeco Inc. (TSX: GWO)
Canada
· Delayed Price · Currency is CAD 42.89
-0.39 (-0.90%)
May 13, 2024, 2:45 PM EDT
Great-West Lifeco Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25,268 | 44,704 | 64,447 | 60,599 | 44,698 | 44,032 | 47,008 | 46,381 | 33,820 | 39,181 | Upgrade
|
| Revenue Growth (YoY) | -43.48% | -30.63% | 6.35% | 35.57% | 1.51% | -6.33% | 1.35% | 37.14% | -13.68% | 48.15% | Upgrade
|
| Gross Profit | 25,268 | 44,704 | 64,447 | 60,599 | 44,698 | 44,032 | 47,008 | 46,381 | 33,820 | 39,181 | Upgrade
|
| Selling, General & Admin | 6,329 | 6,905 | 6,129 | 5,270 | 5,015 | 4,937 | 4,747 | 4,716 | 4,386 | 3,673 | Upgrade
|
| Other Operating Expenses | -15,782 | -47,638 | -67,010 | -62,875 | -46,848 | -45,285 | -48,784 | -47,662 | -34,582 | -39,279 | Upgrade
|
| Operating Expenses | 15,782 | -40,733 | -60,881 | -57,605 | -41,833 | -40,348 | -44,037 | -42,946 | -30,196 | -35,606 | Upgrade
|
| Operating Income | 3,045 | 3,971 | 3,566 | 2,994 | 2,865 | 3,684 | 2,971 | 3,435 | 3,624 | 3,575 | Upgrade
|
| Interest Income | -3,355 | -2,588 | 313 | 267 | 266 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 410 | 388 | 334 | 289 | 288 | 203 | 271 | 275 | 276 | 279 | Upgrade
|
| Other Expense / Income | -3,641 | -2,965 | -21 | -22 | -22 | - | - | - | - | - | Upgrade
|
| Pretax Income | 3,068 | 3,768 | 3,867 | 3,072 | 2,880 | 3,462 | 2,730 | 3,352 | 3,471 | 3,389 | Upgrade
|
| Income Tax | 53 | 234 | 304 | -82 | 373 | 387 | 422 | 396 | 460 | 628 | Upgrade
|
| Net Income | 2,868 | 3,726 | 3,262 | 3,076 | 2,492 | 3,094 | 2,278 | 2,764 | 2,888 | 2,668 | Upgrade
|
| Net Income Growth | -23.03% | 14.22% | 6.05% | 23.43% | -19.46% | 35.82% | -17.58% | -4.29% | 8.25% | 10.80% | Upgrade
|
| Shares Outstanding (Basic) | 932 | 932 | 929 | 928 | 946 | 989 | 989 | 990 | 996 | 999 | Upgrade
|
| Shares Outstanding (Diluted) | 934 | 932 | 931 | 928 | 947 | 989 | 991 | 992 | 998 | 1,000 | Upgrade
|
| Shares Change | 0.13% | 0.14% | 0.34% | -1.98% | -4.30% | -0.16% | -0.10% | -0.62% | -0.20% | 0.85% | Upgrade
|
| EPS (Basic) | 2.94 | 3.86 | 3.37 | 3.17 | 2.49 | 3.13 | 2.17 | 2.67 | 2.77 | 2.55 | Upgrade
|
| EPS (Diluted) | 2.93 | 3.86 | 3.36 | 3.17 | 2.49 | 3.13 | 2.17 | 2.66 | 2.77 | 2.55 | Upgrade
|
| EPS Growth | -24.09% | 14.88% | 5.99% | 27.31% | -20.45% | 44.24% | -18.42% | -3.97% | 8.63% | 10.87% | Upgrade
|
| Free Cash Flow | 5,203 | 7,047 | 10,373 | 9,610 | 6,110 | 4,555 | 6,757 | 6,254 | 5,123 | 5,443 | Upgrade
|
| Free Cash Flow Per Share | 5.57 | 7.56 | 11.14 | 10.36 | 6.46 | 4.61 | 6.82 | 6.31 | 5.13 | 5.44 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 12.05% | 8.88% | 5.53% | 4.94% | 6.41% | 8.37% | 6.32% | 7.41% | 10.72% | 9.12% | Upgrade
|
| Profit Margin | 11.35% | 8.33% | 5.06% | 5.08% | 5.58% | 7.03% | 4.85% | 5.96% | 8.54% | 6.81% | Upgrade
|
| Free Cash Flow Margin | 20.59% | 15.76% | 16.10% | 15.86% | 13.67% | 10.34% | 14.37% | 13.48% | 15.15% | 13.89% | Upgrade
|
| Effective Tax Rate | 1.73% | 6.21% | 7.86% | -2.67% | 12.95% | 11.18% | 15.46% | 11.81% | 13.25% | 18.53% | Upgrade
|
| EBITDA | 3,550 | 4,529 | 4,089 | 3,432 | 3,283 | 3,992 | 3,225 | 3,695 | 3,850 | 3,775 | Upgrade
|
| EBITDA Margin | 14.05% | 10.13% | 6.34% | 5.66% | 7.34% | 9.07% | 6.86% | 7.97% | 11.38% | 9.63% | Upgrade
|
| Depreciation & Amortization | 505 | 558 | 523 | 438 | 418 | 308 | 254 | 260 | 226 | 200 | Upgrade
|
| EBIT | 3,045 | 3,971 | 3,566 | 2,994 | 2,865 | 3,684 | 2,971 | 3,435 | 3,624 | 3,575 | Upgrade
|
| EBIT Margin | 12.05% | 8.88% | 5.53% | 4.94% | 6.41% | 8.37% | 6.32% | 7.41% | 10.72% | 9.12% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.