Great-West Lifeco Inc. (TSX:GWO)
89.54
+0.96 (1.08%)
Sep 2, 2026, 11:09 AM EST
Great-West Lifeco Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 12,950 | 13,040 | 13,758 | 11,750 | 12,701 | 36,799 |
Investments in Equity & Preferred Securities | 2,359 | 2,145 | 1,930 | 843 | 638 | 914 |
Policy Loans | - | - | - | - | - | 8,319 |
Total Investments | 252,040 | 245,332 | 237,053 | 222,274 | 219,004 | 201,607 |
Cash & Equivalents | 9,923 | 8,194 | 9,564 | 7,053 | 6,411 | 4,772 |
Reinsurance Recoverable | 16,755 | 16,850 | 17,842 | 17,332 | 17,571 | 21,138 |
Other Receivables | 7,448 | 9,044 | 7,793 | 6,984 | 6,369 | 7,067 |
Deferred Policy Acquisition Cost | - | 1,208 | 1,065 | 913 | 923 | 615 |
Separate Account Assets | 626,219 | 551,169 | 496,386 | 422,956 | 387,882 | 357,419 |
Property, Plant & Equipment | 1,229 | 1,498 | 1,446 | 1,374 | 1,494 | 1,547 |
Goodwill | 11,483 | 11,283 | 11,428 | 11,249 | 10,611 | 9,081 |
Other Intangible Assets | 4,999 | 4,912 | 4,958 | 4,484 | 6,230 | 5,514 |
Restricted Cash | - | 708 | 1,145 | 689 | 879 | 1,303 |
Other Current Assets | 2,111 | 1,811 | 2,322 | 6,646 | 2,347 | 883 |
Long-Term Deferred Tax Assets | 2,490 | 2,285 | 2,066 | 1,848 | 1,470 | 1,057 |
Other Long-Term Assets | 11,314 | 8,534 | 9,095 | 9,428 | 11,015 | 18,485 |
Total Assets | 946,011 | 862,828 | 802,163 | 713,230 | 672,206 | 630,488 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,522 | 3,981 | 3,524 | 3,216 | 2,758 | 3,032 |
Insurance & Annuity Liabilities | 165,772 | 161,644 | 155,683 | 144,388 | 135,438 | 208,378 |
Reinsurance Payable | 860 | 919 | 795 | 648 | 537 | 1,542 |
Current Portion of Long-Term Debt | - | 565 | 340 | 338 | - | - |
Current Portion of Leases | - | 64 | - | - | 79 | 83 |
Short-Term Debt | - | 648 | 523 | 435 | 1,151 | 593 |
Current Income Taxes Payable | 506 | 498 | 294 | 137 | 152 | 193 |
Long-Term Debt | 8,965 | 12,423 | 13,116 | 11,964 | 9,632 | 8,618 |
Long-Term Leases | - | 280 | 380 | 361 | 428 | 439 |
Long-Term Deferred Tax Liabilities | 1,096 | 937 | 834 | 787 | 773 | 1,089 |
Separate Account Liability | 626,219 | 551,169 | 496,386 | 422,956 | 387,882 | 357,419 |
Other Current Liabilities | 2,913 | 1,847 | 1,797 | 3,357 | 8,041 | 4,861 |
Other Long-Term Liabilities | 101,556 | 94,093 | 95,076 | 93,955 | 95,684 | 12,455 |
Total Liabilities | 911,409 | 829,825 | 769,509 | 683,379 | 643,411 | 600,005 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock, Redeemable | 3,120 | 2,920 | 2,720 | 2,720 | 2,720 | 2,720 |
Common Stock | 5,952 | 5,983 | 6,071 | 6,000 | 5,791 | 5,748 |
Additional Paid-In Capital | 206 | 209 | 208 | 234 | 209 | 192 |
Retained Earnings | 17,702 | 17,503 | 17,266 | 15,492 | 14,976 | 16,424 |
Comprehensive Income & Other | 4,336 | 3,242 | 3,276 | 2,390 | 2,213 | 2,132 |
Total Common Equity | 28,196 | 26,937 | 26,821 | 24,116 | 23,189 | 24,496 |
Minority Interest | 3,286 | 3,146 | 3,113 | 3,015 | 2,886 | 3,267 |
Shareholders' Equity | 34,602 | 33,003 | 32,654 | 29,851 | 28,795 | 30,483 |
Total Liabilities & Equity | 946,011 | 862,828 | 802,163 | 713,230 | 672,206 | 630,488 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 895.2 | 906.33 | 932.1 | 932.43 | 931.85 | 930.62 |
Total Common Shares Outstanding | 894.46 | 906.33 | 932.11 | 932.43 | 931.85 | 930.62 |
Total Debt | 8,965 | 13,980 | 14,359 | 13,098 | 11,290 | 9,733 |
Net Cash (Debt) | 958 | -5,786 | -4,795 | -6,045 | -4,879 | -4,961 |
Net Cash Growth | 1.92% | - | - | - | - | - |
Net Cash Per Share | 1.05 | -6.23 | -5.13 | -6.48 | -5.23 | -5.33 |
Book Value Per Share | 31.52 | 29.72 | 28.77 | 25.86 | 24.88 | 26.32 |
Tangible Book Value | 11,714 | 10,742 | 10,435 | 8,383 | 6,348 | 9,901 |
Tangible Book Value Per Share | 13.10 | 11.85 | 11.20 | 8.99 | 6.81 | 10.64 |