Great-West Lifeco Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	81,156	61,350	44,434	40,896	29,167	35,326
Market Cap Growth	69.11%	38.07%	8.65%	40.21%	-17.44%	25.45%
Enterprise Value	86,307	68,916	51,767	48,131	36,273	42,813
Last Close Price	90.18	67.69	47.67	43.86	31.30	37.96
PE Ratio	19.44	15.89	11.32	14.97	8.11	11.30
Forward PE	15.87	12.87	10.31	10.75	8.80	10.59
PEG Ratio	-	1.20	1.20	1.20	1.20	1.20
PS Ratio	2.25	1.90	1.44	1.47	1.06	0.55
PB Ratio	2.45	2.05	1.50	1.52	1.13	1.30
P/TBV Ratio	6.09	4.60	3.39	3.69	3.22	2.80
P/FCF Ratio	-	22.66	9.35	7.86	7.73	3.76
P/OCF Ratio	16.29	22.66	9.35	7.86	7.73	3.41
EV/Sales Ratio	2.40	2.13	1.67	1.73	1.32	0.66
EV/EBITDA Ratio	8.88	13.58	9.62	13.78	8.14	0.19
EV/EBIT Ratio	9.45	13.58	9.62	13.78	8.14	0.19
EV/FCF Ratio	-	25.45	10.90	9.25	9.62	4.55
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.10
Return on Equity (ROE)	13.83%	12.68%	13.58%	10.28%	12.38%	11.35%
Return on Assets (ROA)	0.57%	0.54%	0.61%	0.50%	0.62%	34.00%
Return on Invested Capital (ROIC)	14.79%	13.70%	14.68%	11.71%	13.58%	727.82%
Return on Capital Employed (ROCE)	0.65%	0.61%	0.71%	0.50%	0.68%	36.90%
Earnings Yield	5.29%	6.29%	8.83%	6.68%	12.33%	8.85%
FCF Yield	-	4.41%	10.69%	12.72%	12.93%	26.62%
Dividend Yield	2.97%	3.60%	4.66%	4.74%	6.26%	4.75%
Payout Ratio	54.88%	56.89%	52.51%	70.75%	50.78%	53.61%
Buyback Yield / Dilution	1.43%	0.68%	-0.17%	-0.13%	-0.14%	-0.34%
Total Shareholder Return	4.40%	4.28%	4.49%	4.61%	6.12%	4.41%