Hudbay Minerals Inc. (TSX:HBM)
Canada · Delayed Price · Currency is CAD 31.81
-0.03 (-0.09%)
Jul 31, 2026, 4:00 PM EST
Hudbay Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,468 | 2,211 | 2,021 | 1,690 | 1,461 | 1,502 | |
Revenue Growth | 12.09% | 9.39% | 19.60% | 15.64% | -2.70% | 37.49% |
Cost of Revenue | 1,496 | 1,468 | 1,467 | 1,298 | 1,185 | 1,371 |
Gross Profit | 972.4 | 743.2 | 553.8 | 392.5 | 276.89 | 131.02 |
Selling, General & Admin | 114.6 | 94.7 | 57 | 39.2 | 33.99 | 43.01 |
Exploration Expenses | 58.4 | 46.3 | 42.6 | 29.3 | 34.51 | 39.22 |
Other Operating Expenses | -303.2 | -314.3 | 53.9 | 26.9 | -5.92 | 30.52 |
Total Operating Expenses | -130.2 | -173.3 | 153.5 | 95.4 | 62.58 | 112.75 |
Operating Income | 1,103 | 916.5 | 400.3 | 297.1 | 214.31 | 18.27 |
Interest Expense | - | -80.6 | -94 | -102.5 | -95.44 | -117.4 |
Other Non-Operating Income (Expense) | 59.7 | 71.6 | -203.4 | -188.1 | -141.55 | -324.64 |
Total Non-Operating Income (Expense) | 59.7 | -9 | -297.4 | -290.6 | -236.99 | -442.04 |
Pretax Income | 1,167 | 912 | 251.6 | 151.8 | 95.82 | -202.75 |
Provision for Income Taxes | 487 | 347.7 | 183.8 | 82.3 | 25.43 | 41.61 |
Net Income | 552 | 564.3 | 67.8 | 69.5 | 70.38 | -244.36 |
Minority Interest in Earnings | 1.8 | -4.2 | -8.9 | 3.1 | - | - |
Net Income to Common | 678.2 | 568.5 | 76.7 | 66.4 | 70.38 | -244.36 |
Net Income Growth | 134.67% | 641.20% | 15.51% | -5.66% | - | - |
Shares Outstanding (Basic) | 397 | 396 | 377 | 311 | 262 | 262 |
Shares Outstanding (Diluted) | 398 | 397 | 377 | 311 | 262 | 262 |
Shares Change | 0.90% | 5.13% | 21.39% | 18.67% | 0.15% | 0.08% |
EPS (Basic) | 1.70 | 1.44 | 0.20 | 0.22 | 0.27 | -0.93 |
EPS (Diluted) | 1.70 | 1.44 | 0.20 | 0.22 | 0.27 | -0.93 |
EPS Growth | 132.88% | 620.00% | -9.09% | -18.52% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 284.5 | 240.6 | 319.1 | 195.8 | 178.84 | 32.89 |
Free Cash Flow Growth | -21.58% | -24.60% | 62.97% | 9.48% | 443.70% | - |
Free Cash Flow Per Share | 0.71 | 0.61 | 0.85 | 0.63 | 0.68 | 0.13 |
Dividends Per Share | 0.021 | 0.015 | 0.014 | 0.015 | 0.015 | 0.016 |
Dividend Growth | 53.23% | 4.94% | -8.21% | 2.48% | -6.50% | 0.69% |
Gross Margin | 39.40% | 33.61% | 27.40% | 23.22% | 18.95% | 8.72% |
Operating Margin | 44.67% | 41.45% | 19.81% | 17.58% | 14.66% | 1.22% |
Profit Margin | 22.36% | 25.52% | 3.35% | 4.11% | 4.82% | -16.27% |
FCF Margin | 11.53% | 10.88% | 15.79% | 11.59% | 12.24% | 2.19% |
EBITDA | 1,529 | 1,358 | 828.3 | 690.2 | 553.37 | 378.04 |
EBITDA Margin | 61.93% | 61.41% | 40.98% | 40.84% | 37.86% | 25.17% |
EBIT | 1,103 | 916.5 | 400.3 | 297.1 | 214.31 | 18.27 |
EBIT Margin | 44.67% | 41.45% | 19.81% | 17.58% | 14.66% | 1.22% |
Effective Tax Rate | 41.73% | 38.13% | 73.05% | 54.22% | 26.54% | -20.52% |