Hudbay Minerals Inc. (TSX:HBM)
Canada · Delayed Price · Currency is CAD 38.83
+0.99 (2.62%)
Aug 20, 2026, 4:00 PM EST
Hudbay Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,468 | 2,211 | 2,021 | 1,690 | 1,461 | 1,502 | |
Revenue Growth | 12.09% | 9.39% | 19.60% | 15.64% | -2.70% | 37.49% |
Cost of Revenue | 1,072 | 1,028 | 1,041 | 905.8 | 846.94 | 819.58 |
Gross Profit | 1,396 | 1,183 | 980.4 | 784.2 | 614.5 | 682.42 |
Selling, General & Admin | 114.6 | 94.7 | 57 | 39.2 | 33.99 | 43.01 |
Other Operating Expenses | 58.8 | 34.6 | 35.1 | 23.6 | -94.8 | 214.62 |
Operating Expenses | 657.8 | 616.8 | 562 | 484 | 311.43 | 655.15 |
Operating Income | 738.5 | 566.1 | 418.4 | 300.2 | 303.07 | 27.27 |
Interest Expense | -72.2 | -76.1 | -81.2 | -83.8 | -70.76 | -77.56 |
Interest & Investment Income | 27.2 | 22.3 | 15.7 | 8.1 | 2.61 | 1 |
Currency Exchange Gain (Loss) | -26.1 | 18.6 | -21 | -5.3 | 5.38 | -1.4 |
Other Non Operating Income (Expenses) | -6.6 | -12 | -54.8 | -50.9 | -49.71 | -110.72 |
EBT Excluding Unusual Items | 660.8 | 518.9 | 277.1 | 168.3 | 190.59 | -161.42 |
Merger & Restructuring Charges | - | -0.1 | -1.2 | -9.8 | -11.32 | -6.95 |
Gain (Loss) on Sale of Investments | 155.8 | 55.2 | 3.1 | -3.5 | 2.48 | -4.47 |
Gain (Loss) on Sale of Assets | - | - | -12.1 | - | 3.31 | -7.04 |
Asset Writedown | 318.2 | 318.8 | -15.3 | -7.4 | -94.96 | - |
Other Unusual Items | -4.3 | -5.8 | - | - | - | -22.88 |
Pretax Income | 1,167 | 912 | 251.6 | 151.8 | 95.82 | -202.75 |
Income Tax Expense | 487 | 347.7 | 183.8 | 82.3 | 25.43 | 41.61 |
Earnings From Continuing Operations | 680 | 564.3 | 67.8 | 69.5 | 70.38 | -244.36 |
Minority Interest in Earnings | -1.8 | 4.2 | 8.9 | -3.1 | - | - |
Net Income | 678.2 | 568.5 | 76.7 | 66.4 | 70.38 | -244.36 |
Net Income to Common | 678.2 | 568.5 | 76.7 | 66.4 | 70.38 | -244.36 |
Net Income Growth | 134.67% | 641.20% | 15.51% | -5.66% | - | - |
Shares Outstanding (Basic) | 397 | 396 | 377 | 311 | 262 | 261 |
Shares Outstanding (Diluted) | 398 | 397 | 377 | 311 | 262 | 261 |
Shares Change | 0.85% | 5.13% | 21.33% | 18.59% | 0.29% | 0.07% |
EPS (Basic) | 1.71 | 1.44 | 0.20 | 0.21 | 0.27 | -0.93 |
EPS (Diluted) | 1.71 | 1.44 | 0.20 | 0.21 | 0.27 | -0.93 |
EPS Growth | 136.16% | 618.67% | -6.37% | -20.52% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 284.2 | 240.6 | 319.1 | 195.8 | 178.84 | 32.89 |
Free Cash Flow Per Share | 0.71 | 0.61 | 0.85 | 0.63 | 0.68 | 0.13 |
Dividend Per Share | 0.021 | 0.015 | 0.014 | 0.015 | 0.015 | 0.016 |
Dividend Growth | 53.23% | 4.94% | -8.21% | 2.48% | -6.50% | 0.69% |
Gross Margin | 56.57% | 53.50% | 48.51% | 46.40% | 42.05% | 45.43% |
Operating Margin | 29.92% | 25.60% | 20.70% | 17.76% | 20.74% | 1.81% |
Profit Margin | 27.48% | 25.71% | 3.79% | 3.93% | 4.82% | -16.27% |
Free Cash Flow Margin | 11.51% | 10.88% | 15.79% | 11.59% | 12.24% | 2.19% |
EBITDA | 1,147 | 988.8 | 832.1 | 710.3 | 654.57 | 411.02 |
EBITDA Margin | 46.45% | 44.72% | 41.17% | 42.03% | 44.79% | 27.37% |
D&A For EBITDA | 408.1 | 422.7 | 413.7 | 410.1 | 351.5 | 383.75 |
EBIT | 738.5 | 566.1 | 418.4 | 300.2 | 303.07 | 27.27 |
EBIT Margin | 29.92% | 25.60% | 20.70% | 17.76% | 20.74% | 1.81% |
Effective Tax Rate | 41.73% | 38.13% | 73.05% | 54.22% | 26.54% | - |