i-80 Gold Corp. (TSX:IAU)
Canada · Delayed Price · Currency is CAD 2.030
+0.070 (3.57%)
Jun 26, 2026, 4:00 PM EST
i-80 Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133.54 | 95.19 | 50.34 | 54.91 | 36.96 | - | |
Revenue Growth (YoY) | 138.58% | 89.12% | -8.33% | 48.57% | - | - |
Cost of Revenue | 121.64 | 96.16 | 78.73 | 65.93 | 32.11 | 0.39 |
Gross Profit | 11.9 | -0.97 | -28.4 | -11.02 | 4.85 | -0.39 |
Selling, General & Admin | 32.01 | 29.37 | 20.77 | 21.64 | 17.09 | 10.46 |
Other Operating Expenses | - | - | - | - | 3 | 0.31 |
Operating Expenses | 116.07 | 97.17 | 60.69 | 89.93 | 66.71 | 23.92 |
Operating Income | -104.18 | -98.13 | -89.09 | -100.95 | -61.86 | -24.31 |
Interest Expense | -28.54 | -30.56 | -32.95 | -27.34 | -17.49 | -1.52 |
Interest & Investment Income | 4.53 | 4.4 | 2.61 | 1.57 | - | - |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | - | -0.03 | -0.4 | -0.12 |
Other Non Operating Income (Expenses) | -76.93 | -51.75 | -0.61 | 34.44 | -7.72 | 126.37 |
EBT Excluding Unusual Items | -204.97 | -175.89 | -120.04 | -92.31 | -87.47 | 100.42 |
Merger & Restructuring Charges | - | - | - | - | - | -4.44 |
Gain (Loss) on Sale of Investments | - | - | - | 1 | -0.3 | 0.7 |
Asset Writedown | -26.25 | -26.25 | - | - | - | - |
Other Unusual Items | -7.11 | - | - | -1.55 | -3.26 | - |
Pretax Income | -238.32 | -202.14 | -120.04 | -92.87 | -91.03 | 96.67 |
Income Tax Expense | -2.08 | -3.29 | 1.5 | -3.21 | -11.83 | 20.05 |
Earnings From Continuing Operations | -236.24 | -198.85 | -121.53 | -89.65 | -79.2 | 76.62 |
Earnings From Discontinued Operations | - | - | - | - | - | 11.6 |
Net Income | -236.24 | -198.85 | -121.53 | -89.65 | -79.2 | 88.22 |
Net Income to Common | -236.24 | -198.85 | -121.53 | -89.65 | -79.2 | 88.22 |
Shares Outstanding (Basic) | 773 | 672 | 359 | 274 | 240 | 148 |
Shares Outstanding (Diluted) | 773 | 672 | 359 | 274 | 240 | 153 |
Shares Change (YoY) | 97.89% | 87.00% | 31.07% | 14.14% | 56.88% | - |
EPS (Basic) | -0.31 | -0.30 | -0.34 | -0.33 | -0.33 | 0.59 |
EPS (Diluted) | -0.31 | -0.30 | -0.34 | -0.33 | -0.33 | 0.58 |
Free Cash Flow | -127.09 | -93.21 | -84.52 | -94.87 | -97.83 | -42.33 |
Free Cash Flow Per Share | -0.16 | -0.14 | -0.23 | -0.35 | -0.41 | -0.28 |
Gross Margin | 8.91% | -1.01% | -56.41% | -20.07% | 13.12% | - |
Operating Margin | -78.01% | -103.09% | -176.99% | -183.85% | -167.38% | - |
Profit Margin | -176.91% | -208.89% | -241.45% | -163.27% | -214.29% | - |
Free Cash Flow Margin | -95.18% | -97.92% | -167.91% | -172.78% | -264.71% | - |
EBITDA | -96.77 | -90.94 | -82.82 | -89.48 | -55.8 | -24.07 |
EBITDA Margin | -72.47% | -95.53% | -164.53% | -162.95% | -150.99% | - |
D&A For EBITDA | 7.4 | 7.2 | 6.27 | 11.48 | 6.06 | 0.24 |
EBIT | -104.18 | -98.13 | -89.09 | -100.95 | -61.86 | -24.31 |
EBIT Margin | -78.01% | -103.09% | -176.99% | -183.85% | -167.38% | - |
Effective Tax Rate | - | - | - | - | - | 20.74% |