i-80 Gold Corp. (TSX:IAU)
Canada · Delayed Price · Currency is CAD 2.000
-0.170 (-7.83%)
Jun 5, 2026, 4:00 PM EST
i-80 Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133.54 | 95.19 | 50.34 | 54.91 | 36.96 | - | |
Revenue Growth (YoY) | 138.59% | 89.12% | -8.33% | 48.57% | - | - |
Cost of Revenue | 107.02 | 81.96 | 64.57 | 52.85 | 28.86 | - |
Gross Profit | 24.68 | 11.51 | -15.72 | -5.14 | 8.1 | - |
Selling, General & Admin | 32.01 | 29.37 | 20.77 | 21.64 | 20.37 | 13.14 |
Depreciation & Amortization Expenses | 1.83 | 1.73 | 1.49 | 7.2 | 4.53 | - |
Exploration Expenses | 82.23 | 66.07 | 38.43 | 61.09 | 38.81 | 10.48 |
Other Operating Expenses | -67.74 | -83.94 | -74.93 | -87.87 | 3.25 | 4.83 |
Total Operating Expenses | 48.33 | 13.23 | -14.23 | 2.06 | 66.96 | 28.45 |
Operating Income | -21.82 | -1.73 | -1.49 | -7.2 | -62.43 | -28.45 |
Interest Expense | -28.54 | -30.56 | -32.95 | -27.34 | -20.49 | 0.53 |
Other Non-Operating Income (Expense) | -59.16 | -47.2 | 2 | 35.42 | -11.68 | 126.94 |
Total Non-Operating Income (Expense) | -87.7 | -77.76 | -30.95 | 8.09 | -32.17 | 127.47 |
Pretax Income | -238.32 | -202.14 | -120.04 | -92.87 | -91.03 | 96.67 |
Provision for Income Taxes | 4.5 | 3.29 | -1.5 | 3.67 | -11.83 | 20.05 |
Net Income | -242.82 | -205.43 | -118.54 | -96.54 | -79.2 | 76.62 |
Earnings From Discontinued Operations | - | - | - | - | - | 11.6 |
Net Income to Common | -78.6 | -205.43 | -118.54 | -96.54 | -79.2 | 88.22 |
Shares Outstanding (Basic) | 772 | 672 | 359 | 274 | 240 | 148 |
Shares Outstanding (Diluted) | 772 | 672 | 359 | 274 | 240 | 148 |
Shares Change (YoY) | 95.94% | 87.00% | 31.07% | 14.14% | 61.91% | 30829213.93% |
EPS (Basic) | -0.29 | -0.30 | -0.34 | -0.33 | -0.26 | 0.59 |
EPS (Diluted) | -0.29 | -0.30 | -0.34 | -0.33 | -0.26 | 0.59 |
Free Cash Flow | -127.09 | -93.21 | -84.52 | -94.87 | -96.06 | -19.02 |
Free Cash Flow Per Share | -0.16 | -0.14 | -0.24 | -0.35 | -0.40 | -0.13 |
Gross Margin | 18.48% | 12.09% | -31.24% | -9.37% | 21.91% | - |
Operating Margin | -16.34% | -1.81% | -2.96% | -13.12% | -168.92% | - |
Profit Margin | -181.84% | -215.80% | -235.50% | -175.81% | -214.29% | - |
FCF Margin | -95.18% | -97.92% | -167.91% | -172.78% | -259.93% | - |
EBITDA | -18.36 | 1.52 | 1.71 | 1.51 | -56.24 | -28.09 |
EBITDA Margin | -13.75% | 1.60% | 3.40% | 2.75% | -152.18% | - |
EBIT | -21.82 | -1.73 | -1.49 | -7.2 | -62.43 | -28.45 |
EBIT Margin | -16.34% | -1.81% | -2.96% | -13.12% | -168.92% | - |
Effective Tax Rate | -1.89% | -1.63% | 1.25% | -3.95% | 13.00% | 20.74% |