i-80 Gold Corp. (TSX:IAU)
Canada · Delayed Price · Currency is CAD 2.650
+0.030 (1.15%)
Aug 27, 2026, 12:37 PM EST
i-80 Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 130.05 | 95.19 | 50.34 | 54.91 | 36.96 | - | |
Revenue Growth | 69.73% | 89.12% | -8.33% | 48.57% | - | - |
Cost of Revenue | 111.56 | 96.16 | 78.73 | 65.93 | 32.11 | 0.39 |
Gross Profit | 18.48 | -0.97 | -28.4 | -11.02 | 4.85 | -0.39 |
Selling, General & Admin | 33.74 | 29.37 | 20.77 | 21.64 | 17.09 | 10.46 |
Other Operating Expenses | - | - | - | - | 3 | 0.31 |
Operating Expenses | 138.04 | 97.17 | 60.69 | 89.93 | 66.71 | 23.92 |
Operating Income | -119.56 | -98.13 | -89.09 | -100.95 | -61.86 | -24.31 |
Interest Expense | -29.12 | -30.56 | -32.95 | -27.34 | -17.49 | -1.52 |
Interest & Investment Income | 9.1 | 4.4 | 2.61 | 1.57 | - | - |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | - | -0.03 | -0.4 | -0.12 |
Other Non Operating Income (Expenses) | -86.09 | -51.75 | -0.61 | 34.44 | -7.72 | 126.37 |
EBT Excluding Unusual Items | -225.53 | -175.89 | -120.04 | -92.31 | -87.47 | 100.42 |
Merger & Restructuring Charges | - | - | - | - | - | -4.44 |
Gain (Loss) on Sale of Investments | - | - | - | 1 | -0.3 | 0.7 |
Asset Writedown | -26.25 | -26.25 | - | - | - | - |
Other Unusual Items | -6.33 | - | - | -1.55 | -3.26 | - |
Pretax Income | -258.1 | -202.14 | -120.04 | -92.87 | -91.03 | 96.67 |
Income Tax Expense | 0.46 | -3.29 | 1.5 | -3.21 | -11.83 | 20.05 |
Earnings From Continuing Operations | -258.56 | -198.85 | -121.53 | -89.65 | -79.2 | 76.62 |
Earnings From Discontinued Operations | - | - | - | - | - | 11.6 |
Net Income | -258.56 | -198.85 | -121.53 | -89.65 | -79.2 | 88.22 |
Net Income to Common | -258.56 | -198.85 | -121.53 | -89.65 | -79.2 | 88.22 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 836 | 672 | 359 | 274 | 240 | 148 |
Shares Outstanding (Diluted) | 836 | 672 | 359 | 274 | 240 | 153 |
Shares Change | 84.71% | 87.00% | 31.07% | 14.14% | 56.88% | - |
EPS (Basic) | -0.31 | -0.30 | -0.34 | -0.33 | -0.33 | 0.59 |
EPS (Diluted) | -0.31 | -0.30 | -0.34 | -0.33 | -0.33 | 0.58 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -185.79 | -93.21 | -84.52 | -94.87 | -97.83 | -42.33 |
Free Cash Flow Per Share | -0.22 | -0.14 | -0.23 | -0.35 | -0.41 | -0.28 |
Gross Margin | 14.21% | -1.01% | -56.41% | -20.07% | 13.12% | - |
Operating Margin | -91.93% | -103.09% | -176.99% | -183.85% | -167.38% | - |
Profit Margin | -198.82% | -208.89% | -241.45% | -163.27% | -214.29% | - |
Free Cash Flow Margin | -142.86% | -97.92% | -167.91% | -172.78% | -264.71% | - |
EBITDA | -111.99 | -90.94 | -82.82 | -89.48 | -55.8 | -24.07 |
EBITDA Margin | -86.11% | -95.53% | -164.53% | -162.95% | -150.99% | - |
D&A For EBITDA | 7.57 | 7.2 | 6.27 | 11.48 | 6.06 | 0.24 |
EBIT | -119.56 | -98.13 | -89.09 | -100.95 | -61.86 | -24.31 |
EBIT Margin | -91.93% | -103.09% | -176.99% | -183.85% | -167.38% | - |
Effective Tax Rate | - | - | - | - | - | 20.74% |