Intermap Technologies Corporation (TSX:IMP)
1.080
-0.080 (-6.90%)
Jun 1, 2026, 4:00 PM EST
Intermap Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.72 | 10.57 | 17.64 | 6.2 | 6.8 | 5.8 | |
Revenue Growth (YoY) | -61.82% | -40.07% | 184.60% | -8.80% | 17.18% | 22.86% |
Gross Profit | 7.72 | 10.57 | 17.64 | 6.2 | 6.8 | 5.8 |
Selling, General & Admin | 14.74 | 16.11 | 14 | 8.36 | 10.23 | 9.28 |
Depreciation & Amortization Expenses | 1.48 | 1.4 | 1.09 | 1.18 | 1.78 | 1.76 |
Other Operating Expenses | 0.01 | -0.04 | - | 0 | - | 0.23 |
Total Operating Expenses | 16.22 | 17.47 | 15.1 | 9.54 | 12 | 11.27 |
Operating Income | -8.52 | -6.93 | 2.54 | -3.35 | -5.21 | -5.48 |
Interest Income | 0.19 | 0.05 | 0.04 | 0 | 0.01 | 0 |
Interest Expense | -0.11 | -0.1 | -0.09 | -0.06 | -0.06 | -0.06 |
Other Non-Operating Income (Expense) | -0.36 | 0.26 | -0.03 | -0.24 | -0.03 | 2.2 |
Total Non-Operating Income (Expense) | -0.28 | 0.21 | -0.08 | -0.3 | -0.08 | 2.14 |
Pretax Income | -3.03 | -6.69 | 2.46 | -3.64 | -5.29 | -3.34 |
Provision for Income Taxes | - | -0.02 | - | -0.06 | 0 | -0.02 |
Net Income | -8.53 | -6.71 | 2.46 | -3.7 | -5.28 | -3.36 |
Net Income to Common | -8.53 | -6.71 | 2.46 | -3.7 | -5.28 | -3.36 |
Shares Outstanding (Basic) | 66 | 62 | 46 | 38 | 33 | 27 |
Shares Outstanding (Diluted) | 66 | 62 | 51 | 38 | 33 | 27 |
Shares Change (YoY) | 23.29% | 22.31% | 31.42% | 15.18% | 23.45% | 31.78% |
EPS (Basic) | -0.12 | -0.11 | 0.05 | -0.10 | -0.16 | -0.12 |
EPS (Diluted) | -0.12 | -0.11 | 0.05 | -0.10 | -0.16 | -0.12 |
Shares Outstanding | 72.49 | 61.8 | 45.96 | 41.54 | 37.69 | 29.42 |
Free Cash Flow | -5.43 | -4.67 | -3.81 | -0.75 | -1.54 | -3.62 |
Free Cash Flow Per Share | -0.08 | -0.08 | -0.08 | -0.02 | -0.05 | -0.13 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -110.33% | -65.60% | 14.41% | -53.99% | -76.60% | -94.41% |
Profit Margin | -110.49% | -63.50% | 13.96% | -59.72% | -77.75% | -57.87% |
FCF Margin | -70.34% | -44.20% | -21.60% | -12.04% | -22.68% | -62.37% |
EBITDA | -7.04 | -5.54 | 3.63 | -2.17 | -3.43 | -3.71 |
EBITDA Margin | -91.22% | -52.38% | 20.60% | -34.97% | -50.48% | -64.03% |
EBIT | -8.52 | -6.93 | 2.54 | -3.35 | -5.21 | -5.48 |
EBIT Margin | -110.33% | -65.60% | 14.41% | -53.99% | -76.60% | -94.41% |
Effective Tax Rate | - | 0.33% | 0.00% | 1.56% | -0.08% | 0.54% |