Intermap Technologies Corporation (TSX:IMP)
0.9900
0.00 (0.00%)
Aug 26, 2026, 3:59 PM EST
Intermap Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.65 | 10.57 | 17.64 | 6.2 | 6.8 | 5.8 | |
Revenue Growth | -66.24% | -40.07% | 184.60% | -8.80% | 17.18% | 22.86% |
Cost of Revenue | 14.82 | 16.11 | 14 | 8.36 | 10.23 | 9.28 |
Gross Profit | -8.18 | -5.54 | 3.63 | -2.16 | -3.43 | -3.48 |
Amortization of Goodwill & Intangibles | 0.42 | 0.35 | 0.36 | 0.32 | 0.31 | 0.07 |
Operating Expenses | 1.54 | 1.4 | 1.09 | 1.18 | 1.78 | 1.76 |
Operating Income | -9.72 | -6.93 | 2.54 | -3.34 | -5.21 | -5.24 |
Interest Expense | -0.13 | -0.1 | -0.09 | -0.06 | -0.06 | -0.06 |
Interest & Investment Income | 0.29 | 0.05 | 0.04 | 0 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0.47 | 0.18 | 0.04 | -0.08 | 0.02 | -0 |
EBT Excluding Unusual Items | -10.03 | -6.81 | 2.54 | -3.48 | -5.24 | -5.3 |
Merger & Restructuring Charges | - | - | - | - | - | -0.24 |
Gain (Loss) on Sale of Investments | 0.09 | 0.09 | -0.07 | -0.16 | -0.05 | 1.06 |
Gain (Loss) on Sale of Assets | -0.01 | - | - | -0 | - | 0.01 |
Asset Writedown | 0.01 | 0.04 | - | - | - | - |
Other Unusual Items | 0.13 | - | - | - | - | 1.14 |
Pretax Income | -9.8 | -6.69 | 2.46 | -3.64 | -5.29 | -3.34 |
Income Tax Expense | 0.02 | 0.02 | - | 0.06 | -0 | 0.02 |
Net Income | -9.82 | -6.71 | 2.46 | -3.7 | -5.28 | -3.36 |
Net Income to Common | -9.82 | -6.71 | 2.46 | -3.7 | -5.28 | -3.36 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 70 | 62 | 46 | 38 | 33 | 27 |
Shares Outstanding (Diluted) | 70 | 62 | 51 | 38 | 33 | 27 |
Shares Change | 19.16% | 22.31% | 31.42% | 15.18% | 23.45% | 31.78% |
EPS (Basic) | -0.14 | -0.11 | 0.05 | -0.10 | -0.16 | -0.12 |
EPS (Diluted) | -0.14 | -0.11 | 0.05 | -0.10 | -0.16 | -0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.57 | -4.67 | -3.81 | -0.75 | -1.54 | -3.62 |
Free Cash Flow Per Share | -0.12 | -0.08 | -0.07 | -0.02 | -0.05 | -0.13 |
Gross Margin | -122.98% | -52.38% | 20.60% | -34.92% | -50.48% | -60.03% |
Operating Margin | -146.21% | -65.60% | 14.41% | -53.95% | -76.60% | -90.41% |
Profit Margin | -147.76% | -63.50% | 13.96% | -59.72% | -77.75% | -57.87% |
Free Cash Flow Margin | -128.97% | -44.20% | -21.60% | -12.04% | -22.68% | -62.37% |
EBITDA | -8.5 | -5.87 | 3.3 | -2.48 | -3.77 | -3.8 |
EBITDA Margin | -127.92% | -55.54% | 18.72% | -39.99% | -55.45% | -65.48% |
D&A For EBITDA | 1.22 | 1.06 | 0.76 | 0.87 | 1.44 | 1.45 |
EBIT | -9.72 | -6.93 | 2.54 | -3.34 | -5.21 | -5.24 |
EBIT Margin | -146.21% | -65.60% | 14.41% | -53.95% | -76.60% | -90.41% |