Jamieson Wellness Inc. (TSX:JWEL)
Canada
· Delayed Price · Currency is CAD 33.50
+1.71 (5.38%)
May 9, 2025, 4:00 PM EDT
Jamieson Wellness Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 751.71 | 733.78 | 676.17 | 547.37 | 451.03 | 403.66 | Upgrade
|
| Revenue Growth (YoY) | 12.62% | 8.52% | 23.53% | 21.36% | 11.73% | 17.01% | Upgrade
|
| Cost of Revenue | 466.75 | 458.01 | 434.17 | 348.24 | 288.59 | 257.31 | Upgrade
|
| Gross Profit | 284.96 | 275.78 | 242 | 199.13 | 162.44 | 146.35 | Upgrade
|
| Selling, General & Admin | 184.93 | 173.46 | 131.92 | 97.32 | 78.33 | 70.58 | Upgrade
|
| Operating Expenses | 192.53 | 180.72 | 137.79 | 102.23 | 82.5 | 75.51 | Upgrade
|
| Operating Income | 92.43 | 95.05 | 104.21 | 96.9 | 79.94 | 70.84 | Upgrade
|
| Interest Expense | -29.09 | -29 | -27.62 | -12.42 | -5.66 | -6.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.75 | -1.48 | -1.96 | -0.27 | 0.09 | -0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 60.58 | 64.57 | 74.63 | 84.22 | 74.37 | 64.31 | Upgrade
|
| Merger & Restructuring Charges | 15.92 | 11.23 | -8.96 | -13.71 | - | -2.2 | Upgrade
|
| Other Unusual Items | - | - | - | - | -3.91 | -5.06 | Upgrade
|
| Pretax Income | 76.5 | 75.8 | 65.67 | 70.5 | 70.47 | 57.05 | Upgrade
|
| Income Tax Expense | 24.17 | 24.67 | 19.63 | 17.7 | 18.38 | 15.45 | Upgrade
|
| Earnings From Continuing Operations | 52.34 | 51.13 | 46.04 | 52.81 | 52.08 | 41.6 | Upgrade
|
| Minority Interest in Earnings | 1.24 | 0.78 | 1.84 | - | - | - | Upgrade
|
| Net Income | 53.58 | 51.91 | 47.88 | 52.81 | 52.08 | 41.6 | Upgrade
|
| Net Income to Common | 53.58 | 51.91 | 47.88 | 52.81 | 52.08 | 41.6 | Upgrade
|
| Net Income Growth | 45.98% | 8.42% | -9.33% | 1.39% | 25.20% | 31.40% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 42 | 42 | 41 | Upgrade
|
| Shares Change (YoY) | 1.52% | 0.45% | 1.27% | 1.04% | 1.26% | 3.90% | Upgrade
|
| EPS (Basic) | 1.28 | 1.25 | 1.14 | 1.29 | 1.30 | 1.05 | Upgrade
|
| EPS (Diluted) | 1.24 | 1.21 | 1.12 | 1.25 | 1.25 | 1.01 | Upgrade
|
| EPS Growth | 41.91% | 7.93% | -10.19% | - | 23.76% | 26.25% | Upgrade
|
| Free Cash Flow | - | 52.4 | 22.88 | 36.66 | 22.91 | 29.35 | Upgrade
|
| Free Cash Flow Per Share | - | 1.22 | 0.54 | 0.87 | 0.55 | 0.71 | Upgrade
|
| Dividend Per Share | 0.840 | 0.820 | 0.740 | 0.660 | 0.575 | 0.485 | Upgrade
|
| Dividend Growth | 47.37% | 10.81% | 12.12% | 14.78% | 18.56% | 21.25% | Upgrade
|
| Gross Margin | 37.91% | 37.58% | 35.79% | 36.38% | 36.02% | 36.25% | Upgrade
|
| Operating Margin | 12.30% | 12.95% | 15.41% | 17.70% | 17.72% | 17.55% | Upgrade
|
| Profit Margin | 7.13% | 7.07% | 7.08% | 9.65% | 11.55% | 10.30% | Upgrade
|
| Free Cash Flow Margin | - | 7.14% | 3.38% | 6.70% | 5.08% | 7.27% | Upgrade
|
| EBITDA | 104.64 | 108.74 | 119.66 | 110.2 | 90.76 | 80.46 | Upgrade
|
| EBITDA Margin | 13.92% | 14.82% | 17.70% | 20.13% | 20.12% | 19.93% | Upgrade
|
| D&A For EBITDA | 12.22 | 13.69 | 15.45 | 13.29 | 10.83 | 9.62 | Upgrade
|
| EBIT | 92.43 | 95.05 | 104.21 | 96.9 | 79.94 | 70.84 | Upgrade
|
| EBIT Margin | 12.30% | 12.95% | 15.41% | 17.70% | 17.72% | 17.55% | Upgrade
|
| Effective Tax Rate | 31.59% | 32.54% | 29.89% | 25.10% | 26.09% | 27.08% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.