Jamieson Wellness Inc. (TSX: JWEL)
Canada
· Delayed Price · Currency is CAD 35.91
+0.18 (0.50%)
Nov 22, 2024, 4:00 PM EST
Jamieson Wellness Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 709.36 | 676.17 | 547.37 | 451.03 | 403.66 | 344.98 | Upgrade
|
| Revenue Growth (YoY) | 9.37% | 23.53% | 21.36% | 11.74% | 17.01% | 7.88% | Upgrade
|
| Cost of Revenue | 452.33 | 434.17 | 348.24 | 288.59 | 257.31 | 215.25 | Upgrade
|
| Gross Profit | 257.03 | 242 | 199.13 | 162.44 | 146.35 | 129.73 | Upgrade
|
| Selling, General & Admin | 164 | 131.92 | 97.32 | 78.33 | 70.58 | 69.94 | Upgrade
|
| Operating Expenses | 170.81 | 137.79 | 102.23 | 82.5 | 75.51 | 74.29 | Upgrade
|
| Operating Income | 86.22 | 104.21 | 96.9 | 79.94 | 70.84 | 55.45 | Upgrade
|
| Interest Expense | -27.95 | -27.62 | -12.42 | -5.66 | -6.04 | -9.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.3 | -1.96 | -0.27 | 0.09 | -0.46 | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.02 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 56.97 | 74.63 | 84.22 | 74.37 | 64.31 | 45.7 | Upgrade
|
| Merger & Restructuring Charges | 1.53 | -8.96 | -13.71 | - | -2.2 | - | Upgrade
|
| Other Unusual Items | - | - | - | -3.91 | -5.06 | -3.39 | Upgrade
|
| Pretax Income | 58.5 | 65.67 | 70.5 | 70.47 | 57.05 | 42.3 | Upgrade
|
| Income Tax Expense | 19.49 | 19.63 | 17.7 | 18.38 | 15.45 | 10.65 | Upgrade
|
| Earnings From Continuing Operations | 39.01 | 46.04 | 52.81 | 52.08 | 41.6 | 31.66 | Upgrade
|
| Minority Interest in Earnings | 0.5 | 1.84 | - | - | - | - | Upgrade
|
| Net Income | 39.51 | 47.88 | 52.81 | 52.08 | 41.6 | 31.66 | Upgrade
|
| Net Income to Common | 39.51 | 47.88 | 52.81 | 52.08 | 41.6 | 31.66 | Upgrade
|
| Net Income Growth | -13.29% | -9.33% | 1.39% | 25.20% | 31.40% | 18.69% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 41 | 40 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 42 | 42 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | 0.76% | 1.27% | 1.04% | 1.26% | 3.90% | 0.21% | Upgrade
|
| EPS (Basic) | 0.95 | 1.14 | 1.29 | 1.30 | 1.05 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.92 | 1.12 | 1.25 | 1.25 | 1.01 | 0.80 | Upgrade
|
| EPS Growth | -14.31% | -10.19% | 0% | 23.76% | 26.25% | 19.40% | Upgrade
|
| Free Cash Flow | 41.68 | 22.88 | 36.66 | 22.91 | 29.35 | 7.37 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 0.54 | 0.87 | 0.55 | 0.71 | 0.19 | Upgrade
|
| Dividend Per Share | 0.800 | 0.740 | 0.660 | 0.575 | 0.485 | 0.400 | Upgrade
|
| Dividend Growth | 11.11% | 12.12% | 14.78% | 18.56% | 21.25% | 14.29% | Upgrade
|
| Gross Margin | 36.23% | 35.79% | 36.38% | 36.02% | 36.25% | 37.61% | Upgrade
|
| Operating Margin | 12.15% | 15.41% | 17.70% | 17.72% | 17.55% | 16.07% | Upgrade
|
| Profit Margin | 5.57% | 7.08% | 9.65% | 11.55% | 10.31% | 9.18% | Upgrade
|
| Free Cash Flow Margin | 5.88% | 3.38% | 6.70% | 5.08% | 7.27% | 2.14% | Upgrade
|
| EBITDA | 100.85 | 119.66 | 110.2 | 90.76 | 80.46 | 64.36 | Upgrade
|
| EBITDA Margin | 14.22% | 17.70% | 20.13% | 20.12% | 19.93% | 18.66% | Upgrade
|
| D&A For EBITDA | 14.63 | 15.45 | 13.29 | 10.83 | 9.62 | 8.91 | Upgrade
|
| EBIT | 86.22 | 104.21 | 96.9 | 79.94 | 70.84 | 55.45 | Upgrade
|
| EBIT Margin | 12.15% | 15.41% | 17.70% | 17.72% | 17.55% | 16.07% | Upgrade
|
| Effective Tax Rate | 33.32% | 29.89% | 25.10% | 26.09% | 27.08% | 25.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.