Jamieson Wellness Inc. (TSX:JWEL)
Canada · Delayed Price · Currency is CAD 35.41
+0.20 (0.57%)
May 29, 2026, 4:00 PM EST
Jamieson Wellness Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 845.84 | 822.06 | 733.78 | 676.17 | 547.37 | 451.03 | |
Revenue Growth (YoY) | 12.52% | 12.03% | 8.52% | 23.53% | 21.36% | 11.73% |
Cost of Revenue | 493.65 | 483.72 | 458.17 | 442.61 | 349.03 | 288.59 |
Gross Profit | 352.2 | 338.33 | 275.61 | 233.56 | 198.34 | 162.44 |
Selling, General & Admin | 227.82 | 224.57 | 181.76 | 146.17 | 115.15 | 86.41 |
Total Operating Expenses | 227.82 | 224.57 | 181.76 | 146.17 | 115.15 | 86.41 |
Operating Income | 128.14 | 117.53 | 106.28 | 95.25 | 83.19 | 76.03 |
Interest Expense | -22.57 | -22.41 | -20.27 | -22.78 | -12.42 | -5.66 |
Other Non-Operating Income (Expense) | 2.49 | -1.51 | 2.22 | 1.07 | -0.27 | 0.09 |
Total Non-Operating Income (Expense) | -20.07 | -23.92 | -18.06 | -21.72 | -12.69 | -5.57 |
Pretax Income | 104.3 | 89.84 | 75.8 | 65.67 | 70.5 | 70.47 |
Provision for Income Taxes | -27.73 | -25.37 | -24.67 | -19.63 | -17.7 | -18.38 |
Net Income | 73.69 | 62.44 | 51.91 | 47.88 | 52.81 | 52.08 |
Minority Interest in Earnings | 2.89 | 2.03 | -0.78 | -1.84 | - | - |
Net Income to Common | 73.69 | 62.44 | 51.91 | 47.88 | 52.81 | 52.08 |
Net Income Growth | 37.53% | 20.27% | 8.42% | -9.33% | 1.39% | 25.20% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 41 | 40 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 42 | 42 |
Shares Change (YoY) | 0.58% | 0.09% | 0.45% | 1.27% | 1.04% | 1.26% |
EPS (Basic) | 1.76 | 1.49 | 1.23 | 1.10 | 1.29 | 1.30 |
EPS (Diluted) | 1.72 | 1.46 | 1.19 | 1.08 | 1.25 | 1.25 |
EPS Growth | 40.98% | 22.69% | 10.18% | -13.60% | - | 23.76% |
Shares Outstanding | 41.38 | 41.83 | 41.58 | 41.55 | 41.69 | 40.41 |
Free Cash Flow | 31.84 | 69.8 | 52.4 | 22.88 | 36.66 | 22.91 |
Free Cash Flow Growth | -54.39% | 33.22% | 129.03% | -37.59% | 60.02% | -21.94% |
Free Cash Flow Per Share | 0.74 | 1.63 | 1.22 | 0.54 | 0.87 | 0.55 |
Dividends Per Share | 0.020 | - | 0.820 | 0.740 | 0.660 | 0.575 |
Dividend Growth | - | - | 10.81% | 12.12% | 14.78% | 18.56% |
Gross Margin | 41.64% | 41.16% | 37.56% | 34.54% | 36.23% | 36.02% |
Operating Margin | 15.15% | 14.30% | 14.48% | 14.09% | 15.20% | 16.86% |
Profit Margin | 9.05% | 7.84% | 6.97% | 6.81% | 9.65% | 11.55% |
FCF Margin | 3.76% | 8.49% | 7.14% | 3.38% | 6.70% | 5.08% |
EBITDA | 148.07 | 137.18 | 124.81 | 115.57 | 100.44 | 90.3 |
EBITDA Margin | 17.51% | 16.69% | 17.01% | 17.09% | 18.35% | 20.02% |
EBIT | 128.14 | 117.53 | 106.28 | 95.25 | 83.19 | 76.03 |
EBIT Margin | 15.15% | 14.30% | 14.48% | 14.09% | 15.20% | 16.86% |
Effective Tax Rate | -26.58% | -28.24% | -32.54% | -29.89% | -25.10% | -26.09% |