Jamieson Wellness Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,461	1,408	1,526	1,318	1,463	1,622
Market Cap Growth	9.27%	-7.78%	15.78%	-9.88%	-9.80%	12.59%
Enterprise Value	1,942	1,825	1,833	1,649	1,837	1,764
Last Close Price	34.32	33.65	36.71	31.73	35.09	40.14
PE Ratio	20.45	23.05	30.85	29.38	28.07	32.11
Forward PE	16.45	16.68	20.57	18.09	19.44	27.54
PEG Ratio	1.06	0.91	1.51	1.13	1.99	2.30
PS Ratio	1.73	1.71	2.08	1.95	2.67	3.60
PB Ratio	2.71	2.90	3.02	3.00	3.39	4.74
P/TBV Ratio	2.99	2.97	3.11	3.08	3.42	4.89
P/FCF Ratio	45.88	20.17	29.13	57.63	39.91	70.81
P/OCF Ratio	32.36	17.06	24.79	41.57	28.92	36.53
EV/Sales Ratio	2.30	2.22	2.50	2.44	3.36	3.91
EV/EBITDA Ratio	13.46	13.30	14.69	14.27	18.29	19.54
EV/EBIT Ratio	15.62	15.53	17.25	17.31	22.08	23.21
EV/FCF Ratio	61.00	26.15	34.99	72.07	50.11	77.02
Debt / Equity Ratio	0.83	0.78	0.56	0.68	0.93	0.44
Debt / EBITDA Ratio	3.01	3.02	2.47	2.81	3.98	1.65
Debt / FCF Ratio	14.01	5.94	5.88	14.21	10.91	6.51
Net Debt / Equity Ratio	0.83	0.77	0.52	0.66	0.87	0.42
Net Debt / EBITDA Ratio	2.74	2.72	2.11	2.49	3.72	1.58
Net Debt / FCF Ratio	12.76	5.35	5.03	12.60	10.20	6.21
Asset Turnover	0.70	0.68	0.62	0.60	0.62	0.71
Inventory Turnover	2.19	2.70	2.72	2.63	2.55	2.60
Quick Ratio	1.44	1.38	1.58	1.39	1.21	1.33
Current Ratio	3.58	2.59	2.53	2.70	2.28	2.84
Return on Equity (ROE)	14.35%	11.96%	9.93%	10.09%	13.65%	16.42%
Return on Assets (ROA)	13.43%	12.44%	11.98%	10.99%	11.83%	15.19%
Return on Invested Capital (ROIC)	15.71%	14.74%	14.10%	12.96%	13.79%	17.33%
Return on Capital Employed (ROCE)	12.09%	11.32%	10.45%	9.77%	10.94%	13.99%
Earnings Yield	5.05%	4.34%	3.24%	3.40%	3.56%	3.11%
FCF Yield	2.18%	4.96%	3.43%	1.74%	2.51%	1.41%
Dividend Yield	2.43%	2.64%	2.19%	2.27%	1.83%	1.37%
Payout Ratio	53.43%	59.55%	64.45%	63.19%	49.85%	42.45%
Buyback Yield / Dilution	-0.09%	-0.09%	-0.45%	-1.27%	-1.04%	-1.26%
Total Shareholder Return	2.34%	2.55%	1.74%	1.00%	0.78%	0.11%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.