Jamieson Wellness Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,408	1,408	1,540	1,318	1,463	1,622
Market Cap Growth	11.70%	-8.59%	16.81%	-9.88%	-9.80%	12.59%
Enterprise Value	1,856	1,825	1,847	1,649	1,837	1,764
Last Close Price	34.14	33.65	36.71	31.73	35.09	40.14
PE Ratio	23.38	23.05	30.85	29.38	28.07	32.11
Forward PE	16.11	16.68	20.57	18.09	19.44	27.54
PEG Ratio	1.13	0.91	1.51	1.13	1.99	2.30
PS Ratio	1.71	1.71	2.10	1.95	2.67	3.60
PB Ratio	2.66	2.90	3.05	3.00	3.39	4.74
P/TBV Ratio	3.01	2.97	3.11	3.08	3.42	4.89
P/FCF Ratio	20.17	20.17	29.39	57.63	39.91	70.81
P/OCF Ratio	17.07	17.06	25.01	41.57	28.92	36.53
EV/Sales Ratio	2.26	2.22	2.52	2.44	3.36	3.91
EV/EBITDA Ratio	13.91	13.30	14.80	14.27	18.29	19.54
EV/EBIT Ratio	16.32	15.53	17.38	17.31	22.08	23.21
EV/FCF Ratio	26.60	26.15	35.24	72.07	50.11	77.02
Debt / Equity Ratio	0.78	0.78	0.56	0.68	0.93	0.44
Debt / EBITDA Ratio	3.02	3.02	2.47	2.81	3.98	1.65
Debt / FCF Ratio	5.94	5.94	5.88	14.21	10.91	6.51
Net Debt / Equity Ratio	0.77	0.77	0.52	0.66	0.87	0.42
Net Debt / EBITDA Ratio	2.72	2.72	2.11	2.49	3.72	1.58
Net Debt / FCF Ratio	5.35	5.35	5.03	12.60	10.20	6.21
Asset Turnover	0.68	0.68	0.62	0.60	0.62	0.71
Inventory Turnover	2.70	2.70	2.72	2.63	2.55	2.60
Quick Ratio	1.38	1.38	1.58	1.39	1.21	1.33
Current Ratio	2.59	2.59	2.53	2.70	2.28	2.84
Return on Equity (ROE)	11.96%	11.96%	9.93%	10.09%	13.65%	16.42%
Return on Assets (ROA)	12.44%	12.44%	11.98%	10.99%	11.83%	15.19%
Return on Invested Capital (ROIC)	14.74%	14.74%	14.10%	12.96%	13.79%	17.33%
Return on Capital Employed (ROCE)	11.32%	11.32%	10.45%	9.77%	10.94%	13.99%
Earnings Yield	4.43%	4.34%	3.24%	3.40%	3.56%	3.11%
FCF Yield	4.96%	4.96%	3.40%	1.74%	2.51%	1.41%
Dividend Yield	2.43%	2.64%	2.19%	2.27%	1.83%	1.37%
Payout Ratio	61.64%	59.55%	64.45%	63.19%	49.85%	42.45%
Buyback Yield / Dilution	-0.09%	-0.09%	-0.45%	-1.27%	-1.04%	-1.26%
Total Shareholder Return	2.34%	2.55%	1.74%	1.00%	0.78%	0.11%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.