Lundin Mining Corporation (TSX:LUN)
Canada · Delayed Price · Currency is CAD 35.48
-0.43 (-1.20%)
Sep 4, 2026, 4:00 PM EST
Lundin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,627 | 4,053 | 3,270 | 2,743 | 3,041 | 3,329 | |
Revenue Growth | 37.00% | 23.95% | 19.20% | -9.79% | -8.64% | 63.05% |
Cost of Revenue | 2,090 | 2,036 | 1,760 | 1,644 | 1,724 | 1,436 |
Gross Profit | 2,537 | 2,017 | 1,510 | 1,099 | 1,317 | 1,892 |
Selling, General & Admin | 59.5 | 64.7 | 59.6 | 72.87 | 54.18 | 52.97 |
Other Operating Expenses | 16.4 | 15.5 | 18.7 | 19.74 | 14.34 | 9.11 |
Operating Expenses | 720.3 | 741.8 | 715.4 | 628.34 | 767.33 | 629.01 |
Operating Income | 1,816 | 1,275 | 794.6 | 471.07 | 550 | 1,263 |
Interest Expense | -45.8 | -83.5 | -128.5 | -79.21 | -48.25 | -35.39 |
Interest & Investment Income | 11.9 | 14.6 | 16.1 | 10.88 | 4.21 | 0.61 |
Earnings From Equity Investments | 2.9 | - | - | - | - | 24.9 |
Currency Exchange Gain (Loss) | 1 | -12.1 | 61.1 | 103.05 | 146.72 | -8.92 |
Other Non Operating Income (Expenses) | -82.1 | -43.4 | -66.6 | -22.13 | -78.83 | -16.15 |
EBT Excluding Unusual Items | 1,704 | 1,151 | 676.7 | 483.65 | 573.85 | 1,229 |
Impairment of Goodwill | - | - | -101.4 | - | - | - |
Gain (Loss) on Sale of Investments | 14.9 | 14.9 | 7.4 | 1.85 | 5.48 | 7.09 |
Gain (Loss) on Sale of Assets | -17.9 | -17.9 | -8.3 | 5.72 | 18.83 | -6.63 |
Asset Writedown | - | - | -48 | - | - | - |
Pretax Income | 1,701 | 1,148 | 526.4 | 491.22 | 598.16 | 1,245 |
Income Tax Expense | -143.7 | -270 | 258.8 | 214.37 | 134.63 | 365.69 |
Earnings From Continuing Operations | 1,845 | 1,418 | 267.6 | 276.85 | 463.53 | 879.3 |
Earnings From Discontinued Operations | 151.9 | 235.8 | -328.9 | 38.4 | - | - |
Net Income to Company | 1,997 | 1,654 | -61.3 | 315.25 | 463.53 | 879.3 |
Minority Interest in Earnings | -492.5 | -370.5 | -142.2 | -73.69 | -36.68 | -98.95 |
Net Income | 1,504 | 1,283 | -203.5 | 241.56 | 426.85 | 780.35 |
Net Income to Common | 1,504 | 1,283 | -203.5 | 241.56 | 426.85 | 780.35 |
Net Income Growth | 10801.45% | - | - | -43.41% | -45.30% | 362.30% |
Shares Outstanding (Basic) | 857 | 856 | 775 | 773 | 763 | 737 |
Shares Outstanding (Diluted) | 861 | 859 | 778 | 773 | 764 | 739 |
Shares Change | 5.25% | 10.44% | 0.55% | 1.27% | 3.29% | 0.54% |
EPS (Basic) | 1.76 | 1.50 | -0.26 | 0.31 | 0.56 | 1.06 |
EPS (Diluted) | 1.75 | 1.49 | -0.26 | 0.31 | 0.56 | 1.06 |
EPS Growth | 10207.46% | - | - | -44.68% | -47.15% | 360.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,041 | 658 | 732.8 | 159.47 | 33.99 | 952.86 |
Free Cash Flow Per Share | 1.21 | 0.77 | 0.94 | 0.21 | 0.04 | 1.29 |
Dividend Per Share | 0.078 | 0.126 | 0.250 | 0.273 | 0.266 | 0.237 |
Dividend Growth | -61.73% | -49.72% | -8.21% | 2.48% | 12.20% | 88.79% |
Gross Margin | 54.83% | 49.76% | 46.18% | 40.07% | 43.32% | 56.85% |
Operating Margin | 39.26% | 31.46% | 24.30% | 17.17% | 18.09% | 37.96% |
Profit Margin | 32.51% | 31.65% | -6.22% | 8.80% | 14.04% | 23.44% |
Free Cash Flow Margin | 22.50% | 16.23% | 22.41% | 5.81% | 1.12% | 28.63% |
EBITDA | 2,178 | 1,639 | 1,115 | 823.01 | 974.8 | 1,644 |
EBITDA Margin | 47.07% | 40.42% | 34.09% | 30.00% | 32.05% | 49.39% |
D&A For EBITDA | 361.6 | 363.4 | 320.2 | 351.95 | 424.81 | 380.66 |
EBIT | 1,816 | 1,275 | 794.6 | 471.07 | 550 | 1,263 |
EBIT Margin | 39.26% | 31.46% | 24.30% | 17.17% | 18.09% | 37.96% |
Effective Tax Rate | - | - | 49.16% | 43.64% | 22.51% | 29.37% |