Lundin Mining Corporation (TSX:LUN)
Canada · Delayed Price · Currency is CAD 35.94
-0.30 (-0.83%)
Jul 24, 2026, 4:00 PM EST
Lundin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,248 | 4,053 | 3,270 | 2,743 | 3,041 | 3,329 | |
Revenue Growth (YoY) | 25.78% | 23.95% | 19.20% | -9.79% | -8.64% | 63.05% |
Cost of Revenue | 1,918 | 2,036 | 1,760 | 1,644 | 1,724 | 1,436 |
Gross Profit | 2,242 | 2,017 | 1,510 | 1,099 | 1,317 | 1,892 |
Selling, General & Admin | 62.9 | 63.9 | 58.3 | 66.72 | 53.88 | 52.2 |
Depreciation & Amortization Expenses | 615.1 | 618.9 | 574.2 | 497.87 | 554.75 | 522.76 |
Exploration Expenses | 43.5 | 43.5 | 42.1 | 44.01 | 144.35 | 44.94 |
Other Operating Expenses | - | - | 149.4 | - | - | - |
Total Operating Expenses | 721.5 | 726.3 | 824 | 608.61 | 752.98 | 619.9 |
Operating Income | 1,520 | 1,291 | 686 | 490.8 | 564.34 | 1,273 |
Interest Income | 16.5 | 14.6 | 16.1 | 10.88 | 4.21 | 28.01 |
Interest Expense | -71.8 | -105.1 | -153.8 | -102.31 | -68.4 | -44.5 |
Other Non-Operating Income (Expense) | 8.9 | -52.4 | -21.9 | 91.84 | 98 | -11.11 |
Total Non-Operating Income (Expense) | -46.4 | -142.9 | -159.6 | 0.42 | 33.82 | -27.6 |
Pretax Income | 1,390 | 1,148 | 526.4 | 491.22 | 598.16 | 1,245 |
Provision for Income Taxes | 410.1 | -270 | 258.8 | 214.37 | 134.63 | 365.69 |
Net Income | 1,623 | 1,418 | 267.6 | 276.85 | 463.53 | 879.3 |
Minority Interest in Earnings | 433.7 | 370.5 | 142.2 | 73.69 | 36.68 | 98.95 |
Earnings From Discontinued Operations | 250.4 | 235.8 | -328.9 | 38.4 | - | - |
Net Income to Common | 1,440 | 1,283 | -203.5 | 241.56 | 426.85 | 780.35 |
Net Income Growth | - | - | - | -43.41% | -45.30% | 362.30% |
Shares Outstanding (Basic) | 855 | 856 | 775 | 773 | 763 | 737 |
Shares Outstanding (Diluted) | 855 | 859 | 778 | 773 | 764 | 739 |
Shares Change (YoY) | 7.18% | 10.44% | 0.55% | 1.27% | 3.29% | 0.54% |
EPS (Basic) | 1.69 | 1.50 | -0.26 | 0.31 | 0.56 | 1.06 |
EPS (Diluted) | 1.69 | 1.49 | -0.26 | 0.31 | 0.56 | 1.06 |
EPS Growth | - | - | - | -44.64% | -47.17% | 360.87% |
Free Cash Flow | 966.5 | 658 | 732.8 | 159.47 | 33.99 | 952.86 |
Free Cash Flow Growth | 36.92% | -10.21% | 359.51% | 369.23% | -96.43% | 607.64% |
Free Cash Flow Per Share | 1.13 | 0.77 | 0.94 | 0.21 | 0.04 | 1.29 |
Dividends Per Share | 0.083 | 0.126 | 0.250 | 0.273 | 0.266 | 0.237 |
Dividend Growth | -66.35% | -49.72% | -8.21% | 2.48% | 12.20% | 88.79% |
Gross Margin | 52.77% | 49.76% | 46.18% | 40.07% | 43.32% | 56.85% |
Operating Margin | 35.79% | 31.84% | 20.98% | 17.89% | 18.56% | 38.23% |
Profit Margin | 38.21% | 34.98% | 8.18% | 10.09% | 15.24% | 26.42% |
FCF Margin | 22.75% | 16.23% | 22.41% | 5.81% | 1.12% | 28.62% |
EBITDA | 2,135 | 1,910 | 1,260 | 988.67 | 1,119 | 1,795 |
EBITDA Margin | 50.26% | 47.11% | 38.54% | 36.04% | 36.80% | 53.93% |
EBIT | 1,520 | 1,291 | 686 | 490.8 | 564.34 | 1,273 |
EBIT Margin | 35.79% | 31.84% | 20.98% | 17.89% | 18.56% | 38.23% |
Effective Tax Rate | 29.51% | -23.53% | 49.16% | 43.64% | 22.51% | 29.37% |