Montage Gold Corp. (TSX:MAU)
Canada · Delayed Price · Currency is CAD 17.81
-1.65 (-8.48%)
Sep 1, 2026, 4:00 PM EST
Montage Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Selling, General & Admin | 15.01 | 12.11 | 10.83 | 3.16 | 2.51 | 3.1 |
Operating Expenses | 46.1 | 33.41 | 49.77 | 18.88 | 6.51 | 18.58 |
Operating Income | -46.1 | -33.41 | -49.77 | -18.88 | -6.51 | -18.58 |
Interest Expense | -0.3 | -0.02 | -0.02 | - | -0.88 | - |
Interest & Investment Income | 1 | 0.6 | 2.46 | 0.4 | 0.24 | 0.02 |
Earnings From Equity Investments | -3.43 | -3.28 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -0.08 | 0 |
Other Non Operating Income (Expenses) | -0.49 | -13.03 | -0.37 | -0.01 | - | - |
EBT Excluding Unusual Items | -49.32 | -49.14 | -47.7 | -18.49 | -7.23 | -18.56 |
Merger & Restructuring Charges | - | - | -1.36 | - | - | - |
Pretax Income | -49.32 | -49.14 | -49.05 | -18.49 | -7.23 | -18.56 |
Income Tax Expense | 1.08 | 0.74 | - | - | - | - |
Earnings From Continuing Operations | -50.4 | -49.88 | -49.05 | -18.49 | -7.23 | -18.56 |
Net Income to Company | -50.4 | -49.88 | -49.05 | -18.49 | -7.23 | -18.56 |
Minority Interest in Earnings | 1.08 | 0.3 | 0.08 | - | - | - |
Net Income | -49.32 | -49.58 | -48.97 | -18.49 | -7.23 | -18.56 |
Net Income to Common | -49.32 | -49.58 | -48.97 | -18.49 | -7.23 | -18.56 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 370 | 357 | 269 | 178 | 112 | 105 |
Shares Outstanding (Diluted) | 370 | 357 | 269 | 178 | 112 | 105 |
Shares Change | 10.12% | 32.70% | 50.96% | 59.09% | 6.65% | 32.27% |
EPS (Basic) | -0.13 | -0.14 | -0.18 | -0.10 | -0.06 | -0.18 |
EPS (Diluted) | -0.13 | -0.14 | -0.18 | -0.10 | -0.06 | -0.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -490.09 | -392.11 | -66.38 | -13.47 | -17 | -18.01 |
Free Cash Flow Per Share | -1.32 | -1.10 | -0.25 | -0.08 | -0.15 | -0.17 |
EBITDA | -45.09 | -32.62 | -49.55 | -13.88 | -6.37 | -18.44 |
D&A For EBITDA | 1.01 | 0.79 | 0.22 | 5 | 0.14 | 0.14 |
EBIT | -46.1 | -33.41 | -49.77 | -18.88 | -6.51 | -18.58 |