Minto Apartment Real Estate Investment Trust (TSX:MI.UN)

TSX:MI.UN Cash Flow Statement

Financials in millions CAD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-361.48	-244.23	63.24	-116.66	225.4	94.16
Other Amortization	1.56	1.48	1.27	1.22	0.94	0.64
Gain (Loss) on Sale of Assets	-	0.6	0.62	1.4	-	-
Gain (Loss) on Sale of Investments	0.4	0.59	1.25	0.75	-2.39	-1.63
Asset Writedown	291.63	276.51	61.28	101.63	18.83	-89.19
Stock-Based Compensation	2.39	-0.17	-1.59	0.6	-2.25	0.14
Income (Loss) on Equity Investments	3.45	1.23	-	-	-	-
Change in Accounts Receivable	1.69	1.9	-0.17	0.08	-1.2	-0.01
Change in Accounts Payable	9.4	6.54	2.65	-0.31	4.76	1.73
Change in Other Net Operating Assets	0.91	0.57	-0.53	1.33	-2.89	0.12
Other Operating Activities	148.32	50.93	-32.14	102.93	-158.7	66.15
Operating Cash Flow	98.25	95.96	95.87	92.97	82.5	72.12
Operating Cash Flow Growth	4.13%	0.09%	3.12%	12.69%	14.39%	3.24%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Acquisition of Real Estate Assets	-91.12	-89.38	-80.32	-69.23	-95.51	-134.92
Sale of Real Estate Assets	-	67.82	84.35	9.9	-	-
Net Sale / Acq. of Real Estate Assets	-91.12	-21.56	4.03	-59.33	-95.51	-134.92
Investment in Marketable & Equity Securities	0.5	-0.46	-	-	-	-
Other Investing Activities	19.72	38.68	12.25	-27.6	-30.17	-18.2
Investing Cash Flow	-70.9	16.65	16.28	-86.93	-125.69	-153.11

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	83.62	120.35	324.27	148.03	69.36
Total Debt Issued	104.65	83.62	120.35	324.27	148.03	69.36
Long-Term Debt Repaid	-	-77.26	-152.36	-267.48	-35.71	-18.22
Total Debt Repaid	-27.36	-77.26	-152.36	-267.48	-35.71	-18.22
Net Debt Issued (Repaid)	77.28	6.36	-32.01	56.8	112.32	51.14
Issuance of Common Stock	-	-	-	25.77	-	82.73
Repurchase of Common Stock	-24.12	-39.2	-4.74	-	-2.76	-
Common Dividends Paid	-19.4	-19.59	-20.2	-19.6	-19.06	-16.86
Other Financing Activities	-57.02	-60.89	-53.07	-70.59	-44.84	-35.77

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	4.1	-0.71	2.14	-1.58	2.47	0.24

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Levered Free Cash Flow	-35.89	132.13	54.58	-92.22	-8.12	5
Unlevered Free Cash Flow	-5.43	162.28	85.64	-58.29	17.78	25.89

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	54.68	58.58	48.57	56.61	44.77	35.55
Change in Working Capital	12	9.01	1.95	1.1	0.67	1.84

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 7, 2026

Data Sources Report a data error