TSX:MI.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	639	499	528	646	560	877
Market Cap Growth	33.06%	-5.43%	-18.21%	15.19%	-36.11%	18.70%
Enterprise Value	2,295	1,502	1,433	1,572	1,459	1,552
Last Close Price	17.45	13.63	13.34	16.18	14.05	21.89
PE Ratio	-	-	13.85	19.22	16.82	26.93
PS Ratio	4.19	3.23	3.36	4.09	3.90	7.10
PB Ratio	0.91	0.61	0.47	0.60	0.46	0.87
P/TBV Ratio	0.91	0.62	0.79	0.99	0.75	1.29
P/FCF Ratio	-	75.88	33.95	27.20	-	-
P/OCF Ratio	6.51	5.20	5.51	6.94	6.79	12.16
EV/Sales Ratio	15.06	9.72	9.12	9.95	10.14	12.56
EV/EBITDA Ratio	-	17.88	15.83	17.72	18.58	22.61
EV/EBIT Ratio	29.65	17.88	15.83	17.72	18.58	22.61
EV/FCF Ratio	-	228.20	92.15	66.22	-	-
Debt / Equity Ratio	1.46	1.24	0.82	0.86	0.74	0.67
Debt / EBITDA Ratio	12.37	12.00	10.07	10.48	11.51	9.88
Debt / FCF Ratio	144.39	153.10	58.58	39.18	-	-
Net Debt / Equity Ratio	1.45	1.23	0.81	0.86	0.74	0.67
Net Debt / EBITDA Ratio	12.26	11.94	10.00	10.44	11.44	9.83
Net Debt / FCF Ratio	143.13	152.32	58.20	39.02	-69.01	-10.75
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.05
Quick Ratio	0.08	0.06	0.11	0.04	0.04	0.05
Current Ratio	0.97	0.29	1.20	0.60	0.12	0.18
Return on Equity (ROE)	-49.45%	-26.77%	4.33%	-11.47%	19.41%	9.45%
Return on Assets (ROA)	3.43%	3.32%	3.39%	3.26%	3.03%	2.96%
Return on Invested Capital (ROIC)	3.46%	3.34%	3.40%	3.16%	2.93%	2.92%
Return on Capital Employed (ROCE)	3.60%	3.45%	3.57%	3.52%	3.22%	3.06%
Earnings Yield	-	-	7.22%	5.20%	5.95%	3.71%
FCF Yield	-	1.32%	2.95%	3.68%	-	-
Dividend Yield	3.06%	8.51%	4.70%	3.56%	3.99%	2.49%
Payout Ratio	-	-17.40%	65.11%	-32.37%	16.13%	34.62%
Buyback Yield / Dilution	4.70%	44.20%	0.00%	-1.22%	-8.62%	-1.13%
Total Shareholder Return	7.77%	52.71%	4.70%	2.34%	-4.63%	1.37%