Maxim Power Corp. (TSX:MXG)
Canada · Delayed Price · Currency is CAD 4.470
-0.090 (-1.97%)
Nov 9, 2026, 4:00 PM EST
Maxim Power Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 76.04 | 86.87 | 101.48 | 41.46 | 141.26 | 156.01 | |
Revenue Growth | -19.76% | -14.40% | 144.78% | -70.65% | -9.46% | 233.89% |
Operations & Maintenance | 57.43 | 58.83 | 58.66 | 38.38 | 79.98 | 70.04 |
Selling, General & Admin | 8.7 | 8.15 | 7.53 | 6.71 | 5.48 | 5.14 |
Depreciation & Amortization | 16.58 | 15.61 | 14.56 | 9.7 | 10.55 | 7.97 |
Other Operating Expenses | 2.22 | - | - | - | - | -0.16 |
Total Operating Expenses | 84.93 | 82.59 | 80.75 | 54.78 | 96.01 | 82.99 |
Operating Income | -8.89 | 4.29 | 20.73 | -13.32 | 45.25 | 73.03 |
Interest Expense | -0.52 | -0.52 | -8.07 | -8.02 | -7.34 | -7.3 |
Interest Income | 1.88 | 1.88 | 4.44 | 2.93 | 1.27 | 0.14 |
Net Interest Expense | 1.35 | 1.35 | -3.63 | -5.09 | -6.08 | -7.16 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.08 | -0 | -0.07 | 0.12 |
Other Non-Operating Income (Expenses) | -2.38 | 1.1 | -0.2 | -0.34 | -0.26 | -0.06 |
EBT Excluding Unusual Items | -9.93 | 6.73 | 16.99 | -18.76 | 38.85 | 65.92 |
Gain (Loss) on Sale of Investments | 2.71 | 2.71 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.48 | 1.48 | 2.81 | -0.1 | - | - |
Asset Writedown | - | - | - | -2 | -7.86 | -5.35 |
Insurance Settlements | - | - | - | 70.62 | 14.39 | - |
Other Unusual Items | 7.32 | 7.32 | 8.32 | -12.35 | 7.22 | 37.58 |
Pretax Income | 1.59 | 18.24 | 28.12 | 37.4 | 52.6 | 98.15 |
Income Tax Expense | 0.91 | 1.55 | 6.18 | 9.11 | 10.32 | 19.64 |
Earnings From Continuing Ops. | 0.68 | 16.69 | 21.95 | 28.3 | 42.28 | 78.51 |
Net Income to Company | 0.68 | 16.69 | 21.95 | 28.3 | 42.28 | 78.51 |
Net Income | 0.68 | 16.69 | 21.95 | 28.3 | 42.28 | 78.51 |
Net Income to Common | 0.68 | 16.69 | 21.95 | 28.3 | 42.28 | 78.51 |
Net Income Growth | -95.13% | -23.93% | -22.44% | -33.07% | -46.15% | 747.83% |
Shares Outstanding (Basic) | 59 | 64 | 53 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 59 | 64 | 64 | 64 | 64 | 64 |
Shares Change | -8.72% | 0.24% | -0.40% | 0.36% | 0.08% | 27.08% |
EPS (Basic) | 0.01 | 0.26 | 0.42 | 0.56 | 0.84 | 1.57 |
EPS (Diluted) | 0.01 | 0.26 | 0.38 | 0.49 | 0.72 | 1.28 |
EPS Growth | -95.14% | -31.81% | -22.95% | -30.80% | -44.29% | 613.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.78 | 17.11 | 76.88 | -3.81 | -4.68 | 16.64 |
Free Cash Flow Per Share | -0.12 | 0.27 | 1.21 | -0.06 | -0.07 | 0.26 |
Profit Margin | 0.89% | 19.22% | 21.63% | 68.25% | 29.93% | 50.32% |
Free Cash Flow Margin | -8.92% | 19.70% | 75.75% | -9.18% | -3.31% | 10.66% |
EBITDA | 8.02 | 20.22 | 35.61 | -3.33 | 55.99 | 81.03 |
EBITDA Margin | 10.54% | 23.27% | 35.09% | -8.03% | 39.64% | 51.94% |
D&A For EBITDA | 16.91 | 15.93 | 14.88 | 10 | 10.74 | 8 |
EBIT | -8.89 | 4.29 | 20.73 | -13.32 | 45.25 | 73.03 |
EBIT Margin | -11.69% | 4.94% | 20.43% | -32.14% | 32.04% | 46.81% |
Effective Tax Rate | 57.16% | 8.49% | 21.96% | 24.35% | 19.62% | 20.01% |
Revenue as Reported | 80.19 | 91.02 | 113.5 | 44.45 | 138.28 | 137.12 |