Restaurant Brands International Limited Partnership (TSX:QSP.UN)
Canada · Delayed Price · Currency is CAD 106.00
0.00 (0.00%)
Aug 27, 2026, 4:10 PM EST
TSX:QSP.UN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,699 | 9,434 | 8,406 | 7,022 | 6,505 | 5,739 | |
Revenue Growth | 6.51% | 12.23% | 19.71% | 7.95% | 13.35% | 15.52% |
Cost of Revenue | 6,358 | 6,241 | 5,382 | 4,220 | 3,907 | 3,365 |
Gross Profit | 3,341 | 3,193 | 3,024 | 2,802 | 2,598 | 2,374 |
Selling, General & Admin | 722 | 690 | 691 | 647 | 561 | 450 |
Other Operating Expenses | 3 | 10 | 9 | 18 | 14 | - |
Operating Expenses | 725 | 700 | 700 | 665 | 575 | 450 |
Operating Income | 2,616 | 2,493 | 2,324 | 2,137 | 2,023 | 1,924 |
Interest Expense | -529 | -547 | -616 | -622 | -540 | -508 |
Interest & Investment Income | 28 | 31 | 39 | 40 | 7 | 3 |
Earnings From Equity Investments | 5 | 11 | 69 | 8 | -44 | -4 |
Currency Exchange Gain (Loss) | 48 | -209 | 71 | -20 | 4 | 76 |
EBT Excluding Unusual Items | 2,168 | 1,779 | 1,887 | 1,543 | 1,450 | 1,491 |
Merger & Restructuring Charges | -24 | -37 | -22 | -19 | -24 | -18 |
Gain (Loss) on Sale of Assets | -19 | -35 | -3 | -16 | -4 | -2 |
Legal Settlements | -8 | -7 | - | -1 | -11 | -81 |
Other Unusual Items | -14 | -16 | -53 | -54 | -46 | -27 |
Pretax Income | 2,103 | 1,684 | 1,809 | 1,453 | 1,365 | 1,363 |
Income Tax Expense | 279 | 483 | 364 | -265 | -117 | 110 |
Earnings From Continuing Operations | 1,824 | 1,201 | 1,445 | 1,718 | 1,482 | 1,253 |
Earnings From Discontinued Operations | -123 | -126 | - | - | - | - |
Net Income to Company | 1,701 | 1,075 | 1,445 | 1,718 | 1,482 | 1,253 |
Minority Interest in Earnings | -1 | -1 | -3 | -3 | -3 | -4 |
Net Income | 1,700 | 1,074 | 1,442 | 1,715 | 1,479 | 1,249 |
Net Income to Common | 1,700 | 1,074 | 1,442 | 1,715 | 1,479 | 1,249 |
Net Income Growth | 41.67% | -25.52% | -15.92% | 15.96% | 18.41% | 66.98% |
Shares Outstanding (Basic) | 336 | 336 | 335 | 341 | 346 | 353 |
Shares Outstanding (Diluted) | 336 | 336 | 335 | 341 | 346 | 353 |
Shares Change | 0.30% | 0.30% | -1.76% | -1.44% | -1.98% | -3.02% |
EPS (Basic) | 5.06 | 3.20 | 4.30 | 5.03 | 4.27 | 3.54 |
EPS (Diluted) | 5.06 | 3.20 | 4.30 | 5.03 | 4.27 | 3.54 |
EPS Growth | 41.24% | -25.74% | -14.41% | 17.66% | 20.81% | 72.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,609 | 1,368 | 1,302 | 1,203 | 1,390 | 1,620 |
Free Cash Flow Per Share | 4.79 | 4.07 | 3.89 | 3.53 | 4.02 | 4.59 |
Dividend Per Share | 2.540 | 2.480 | 2.320 | 2.200 | 2.160 | 2.120 |
Dividend Growth | 5.83% | 6.90% | 5.46% | 1.85% | 1.89% | 1.92% |
Gross Margin | 34.45% | 33.85% | 35.97% | 39.90% | 39.94% | 41.37% |
Operating Margin | 26.97% | 26.43% | 27.65% | 30.43% | 31.10% | 33.52% |
Profit Margin | 17.53% | 11.38% | 17.15% | 24.42% | 22.74% | 21.76% |
Free Cash Flow Margin | 16.59% | 14.50% | 15.49% | 17.13% | 21.37% | 28.23% |
EBITDA | 2,924 | 2,794 | 2,588 | 2,328 | 2,213 | 2,125 |
EBITDA Margin | 30.15% | 29.62% | 30.79% | 33.15% | 34.02% | 37.03% |
D&A For EBITDA | 308 | 301 | 264 | 191 | 190 | 201 |
EBIT | 2,616 | 2,493 | 2,324 | 2,137 | 2,023 | 1,924 |
EBIT Margin | 26.97% | 26.43% | 27.65% | 30.43% | 31.10% | 33.52% |
Effective Tax Rate | 13.27% | 28.68% | 20.12% | - | - | 8.07% |
Revenue as Reported | 9,699 | 9,434 | 8,406 | 7,022 | 6,505 | 5,739 |