Starcore International Mines Ltd. (TSX:SAM)
0.5000
-0.0300 (-5.66%)
Aug 26, 2026, 3:49 PM EST
TSX:SAM Income Statement
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 44.3 | 32.16 | 28.33 | 22.91 | 25.68 | |
Revenue Growth | 37.74% | 13.53% | 23.66% | -10.79% | -4.18% |
Cost of Revenue | 27.49 | 22.53 | 23.14 | 19.03 | 16.96 |
Gross Profit | 16.81 | 9.63 | 5.19 | 3.87 | 8.72 |
Selling, General & Admin | 7.81 | 6.19 | 3.92 | 4.52 | 3.02 |
Other Operating Expenses | 0.34 | 0.33 | 0.24 | 0.2 | 0.16 |
Operating Expenses | 11.87 | 9.82 | 6.94 | 7.91 | 6.62 |
Operating Income | 4.94 | -0.19 | -1.75 | -4.03 | 2.1 |
Interest Expense | -0.07 | -0.04 | -0.01 | -0.01 | -0.02 |
Interest & Investment Income | 0.12 | 0.11 | 0.16 | 0.08 | 0 |
Currency Exchange Gain (Loss) | 0.56 | 0.04 | 0.62 | 0.47 | 0.09 |
Other Non Operating Income (Expenses) | -1.2 | -0.79 | -0.71 | -0.9 | -0.74 |
EBT Excluding Unusual Items | 4.34 | -0.87 | -1.7 | -4.4 | 1.43 |
Gain (Loss) on Sale of Investments | -0.08 | 0.1 | -0.31 | 0.19 | -0.29 |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.04 | 0.03 | 1.56 |
Pretax Income | 4.22 | -0.82 | -1.97 | -4.18 | 2.7 |
Income Tax Expense | -3.23 | -1.33 | -3.6 | 1.07 | 0.3 |
Earnings From Continuing Operations | 7.45 | 0.52 | 1.63 | -5.26 | 2.41 |
Earnings From Discontinued Operations | -0.44 | -0.3 | - | - | - |
Net Income | 7.01 | 0.22 | 1.63 | -5.26 | 2.41 |
Net Income to Common | 7.01 | 0.22 | 1.63 | -5.26 | 2.41 |
Net Income Growth | 3160.00% | -86.83% | - | - | -16.84% |
Shares Outstanding (Basic) | 80 | 70 | 60 | 54 | 50 |
Shares Outstanding (Diluted) | 90 | 70 | 60 | 54 | 50 |
Shares Change | 27.63% | 16.74% | 10.94% | 9.57% | -4.34% |
EPS (Basic) | 0.09 | 0.00 | 0.03 | -0.10 | 0.05 |
EPS (Diluted) | 0.08 | 0.00 | 0.03 | -0.10 | 0.05 |
EPS Growth | 2362.08% | -88.72% | - | - | -16.84% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 4.94 | -0.78 | -0.85 | -3.83 | 3.08 |
Free Cash Flow Per Share | 0.06 | -0.01 | -0.01 | -0.07 | 0.06 |
Gross Margin | 37.94% | 29.95% | 18.31% | 16.91% | 33.95% |
Operating Margin | 11.15% | -0.59% | -6.18% | -17.60% | 8.16% |
Profit Margin | 15.82% | 0.67% | 5.76% | -22.95% | 9.37% |
Free Cash Flow Margin | 11.16% | -2.42% | -3.02% | -16.71% | 12.00% |
EBITDA | 8.45 | 3.04 | 0.9 | -1.06 | 5.08 |
EBITDA Margin | 19.08% | 9.46% | 3.18% | -4.64% | 19.78% |
D&A For EBITDA | 3.51 | 3.23 | 2.65 | 2.97 | 2.98 |
EBIT | 4.94 | -0.19 | -1.75 | -4.03 | 2.1 |
EBIT Margin | 11.15% | -0.59% | -6.18% | -17.60% | 8.16% |
Effective Tax Rate | - | - | - | - | 10.96% |
Revenue as Reported | - | - | - | 22.91 | 25.68 |