Tiny Ltd. (TSX:TINY)
Canada · Delayed Price · Currency is CAD 9.81
+0.09 (0.93%)
At close: Jan 22, 2026
Tiny Ltd. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 199.65 | 194.23 | 185.5 | 153.66 | 110.85 | 83.9 | Upgrade | |
Revenue Growth (YoY) | 0.93% | 4.71% | 20.72% | 38.63% | 32.11% | 453.16% | Upgrade |
Cost of Revenue | 127.09 | 131.65 | 130.43 | 88.7 | 51.44 | 35.31 | Upgrade |
Gross Profit | 72.56 | 62.58 | 55.07 | 64.96 | 59.41 | 48.6 | Upgrade |
Selling, General & Admin | 27.23 | 28.79 | 28.86 | 24.45 | 23.18 | 14.53 | Upgrade |
Operating Expenses | 68.17 | 67.53 | 61.26 | 34.1 | 26.62 | 20.24 | Upgrade |
Operating Income | 4.39 | -4.94 | -6.19 | 30.86 | 32.79 | 28.36 | Upgrade |
Interest Expense | -11.25 | -10.93 | -8.97 | -2.3 | -0.22 | -0.92 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | - | - | - | Upgrade |
Earnings From Equity Investments | 4.68 | 2.15 | 1.19 | -8.58 | -0.25 | -1.14 | Upgrade |
Currency Exchange Gain (Loss) | -3.7 | -9.88 | 1.72 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.25 | -6.67 | -9.13 | -9.14 | 0.17 | 0.14 | Upgrade |
EBT Excluding Unusual Items | -6.11 | -30.26 | -21.35 | 10.85 | 32.48 | 26.44 | Upgrade |
Merger & Restructuring Charges | -4.15 | -1.16 | -2.95 | -0.71 | - | -0.35 | Upgrade |
Impairment of Goodwill | -18.69 | -18.69 | -10.18 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.03 | 1.76 | Upgrade |
Gain (Loss) on Sale of Assets | 8.12 | 1.38 | -3.34 | 2.81 | 13.03 | - | Upgrade |
Asset Writedown | - | - | -3.45 | - | - | - | Upgrade |
Other Unusual Items | -0.94 | -0.87 | 51.58 | 0.04 | 0.04 | -0.18 | Upgrade |
Pretax Income | -21.76 | -49.6 | 10.32 | 12.98 | 46.58 | 27.67 | Upgrade |
Income Tax Expense | -1.47 | -2.04 | -4.44 | 7.58 | 9.98 | 6.28 | Upgrade |
Earnings From Continuing Operations | -20.29 | -47.56 | 14.75 | 5.41 | 36.6 | 21.39 | Upgrade |
Minority Interest in Earnings | -0.21 | -1.12 | -0.81 | -2.05 | -2.43 | -1.09 | Upgrade |
Net Income | -20.5 | -48.68 | 13.94 | 3.36 | 34.17 | 20.29 | Upgrade |
Net Income to Common | -20.5 | -48.68 | 13.94 | 3.36 | 34.17 | 20.29 | Upgrade |
Net Income Growth | - | - | 315.03% | -90.17% | 68.39% | 15632.63% | Upgrade |
Shares Outstanding (Basic) | 25 | 23 | 21 | 11 | 0 | 3 | Upgrade |
Shares Outstanding (Diluted) | 25 | 23 | 21 | 11 | 0 | 3 | Upgrade |
Shares Change (YoY) | 8.79% | 8.93% | 93.77% | 8019.84% | -95.73% | 2007.48% | Upgrade |
EPS (Basic) | -0.81 | -2.12 | 0.66 | 0.31 | 254.72 | 6.45 | Upgrade |
EPS (Diluted) | -0.81 | -2.12 | 0.64 | 0.31 | 254.72 | 6.45 | Upgrade |
EPS Growth | - | - | 107.57% | -99.88% | 3847.70% | 634.59% | Upgrade |
Free Cash Flow | 40.28 | 19.42 | 2.83 | 20.33 | 23.71 | 40.25 | Upgrade |
Free Cash Flow Per Share | 1.59 | 0.84 | 0.13 | 1.87 | 176.73 | 12.80 | Upgrade |
Gross Margin | 36.34% | 32.22% | 29.69% | 42.27% | 53.60% | 57.92% | Upgrade |
Operating Margin | 2.20% | -2.54% | -3.33% | 20.09% | 29.58% | 33.80% | Upgrade |
Profit Margin | -10.27% | -25.06% | 7.51% | 2.19% | 30.83% | 24.19% | Upgrade |
Free Cash Flow Margin | 20.17% | 10.00% | 1.53% | 13.23% | 21.39% | 47.98% | Upgrade |
EBITDA | 7.01 | 11.71 | 7.55 | 33.41 | 34.25 | 29.42 | Upgrade |
EBITDA Margin | 3.51% | 6.03% | 4.07% | 21.74% | 30.90% | 35.07% | Upgrade |
D&A For EBITDA | 2.61 | 16.65 | 13.74 | 2.54 | 1.47 | 1.06 | Upgrade |
EBIT | 4.39 | -4.94 | -6.19 | 30.86 | 32.79 | 28.36 | Upgrade |
EBIT Margin | 2.20% | -2.54% | -3.33% | 20.09% | 29.58% | 33.80% | Upgrade |
Effective Tax Rate | - | - | - | 58.37% | 21.42% | 22.71% | Upgrade |
Advertising Expenses | - | 7.23 | 7.37 | 6.58 | 4.28 | 2.11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.