Tiny Ltd. Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	176	282	306	396	-	-
Market Cap Growth	-29.47%	-7.56%	-22.90%	-	-	-
Enterprise Value	346	458	411	515	-	-
Last Close Price	6.00	9.60	13.04	17.68	-	-
PE Ratio	-	-	-	28.43	-	-
Forward PE	-	-	-	24.22	-	-
PS Ratio	0.86	1.39	1.57	2.14	-	-
PB Ratio	0.78	1.25	1.68	1.96	-	-
P/FCF Ratio	5.52	8.86	15.74	139.96	-	-
P/OCF Ratio	5.43	8.72	15.35	117.07	-	-
EV/Sales Ratio	1.70	2.25	2.12	2.78	-	-
EV/EBITDA Ratio	12.72	25.62	35.13	68.27	-	-
EV/FCF Ratio	10.86	14.37	21.18	181.99	-	-
Debt / Equity Ratio	0.64	0.64	0.64	0.65	1.84	0.13
Debt / EBITDA Ratio	7.81	7.81	9.99	17.14	2.11	0.27
Debt / FCF Ratio	4.51	4.51	6.04	46.54	3.52	0.39
Net Debt / Equity Ratio	0.51	0.51	0.52	0.52	1.04	-0.24
Net Debt / EBITDA Ratio	6.40	6.40	8.06	13.89	1.21	-0.52
Net Debt / FCF Ratio	3.59	3.59	4.86	37.03	1.98	-0.75
Asset Turnover	0.50	0.50	0.52	0.66	1.05	0.98
Quick Ratio	0.83	0.83	0.65	0.85	0.99	0.88
Current Ratio	0.88	0.88	0.69	0.90	1.02	0.93
Return on Equity (ROE)	-16.56%	-16.56%	-24.73%	12.22%	9.64%	57.37%
Return on Assets (ROA)	-0.06%	-0.06%	-0.83%	-1.38%	13.12%	18.12%
Return on Invested Capital (ROIC)	-0.10%	-0.12%	-1.69%	-3.20%	19.09%	52.99%
Return on Capital Employed (ROCE)	-0.10%	-0.10%	-1.70%	-1.80%	25.20%	38.10%
Earnings Yield	-19.26%	-12.00%	-15.93%	3.52%	-	-
FCF Yield	18.12%	11.29%	6.35%	0.71%	-	-
Payout Ratio	-	-	-	64.59%	1307.61%	34.83%
Buyback Yield / Dilution	-18.44%	-18.44%	-8.93%	-93.77%	-8019.84%	95.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.