Tiny Ltd. (TSX:TINY)
Canada flag Canada · Delayed Price · Currency is CAD
6.03
-0.02 (-0.41%)
At close: Jul 30, 2026

Tiny Ltd. Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
207.18203.75194.23185.5153.6638.58
Revenue Growth
7.15%4.90%4.71%20.72%298.28%81.29%
Gross Profit
-14.94-13.89-15.78-19.1722.25-1.89
Operating Income
-14.94-13.89-15.78-19.1722.25-1.89
Net Income
-39.97-33.79-47.5614.755.41-0.84
Earnings Per Share
-1.36-1.24-2.120.640.32-0.16
EPS Growth
---100.00%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digital Services
72.1677.0481.580.1981.0462.82
Creative Platform
39.1740.6251.2461.562.6234.08
Other
7.88.246.917.181013.94
Software and Apps
88.0677.8554.5836.64--
Total
207.18203.75194.23185.5153.66110.85

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
34.2529.2522.8626.9331.226.12
Total Debt
138.78130.33117.21131.7170.9560.2
Net Cash (Debt)
-104.53-101.08-94.34-104.78-39.75-34.08
Net Cash Growth
------
Net Cash Per Share
-3.57-3.71-4.10-4.96-3.65-7.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.5532.3919.93.3921.588
Capital Expenditures
-0.69-0.52-0.49-0.55-1.25-0.2
Free Cash Flow
30.8731.8719.422.8320.337.8
Free Cash Flow Growth
49.55%64.17%585.66%-86.07%160.69%38.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-7.21%-6.82%-8.12%-10.34%14.48%-4.90%
Operating Margin
-7.21%-6.82%-8.12%-10.34%14.48%-4.90%
Pretax Margin
-20.48%-17.44%-25.54%5.56%8.45%-1.41%
Profit Margin
-19.29%-16.59%-24.49%7.95%3.52%-2.18%
FCF Margin
14.90%15.64%10.00%1.53%13.23%20.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---27.6347.50-
Forward PE
8.2979.6779.6724.22--
P/FCF Ratio
5.758.8615.74139.968.1565.06
PS Ratio
0.861.391.572.141.0813.15