Tiny Ltd. (TSX:TINY)
Canada flag Canada · Delayed Price · Currency is CAD
6.50
+0.50 (8.33%)
Nov 6, 2026, 4:00 PM EST

Tiny Ltd. Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
207203.75194.23185.5153.66110.85
Revenue Growth
3.68%4.90%4.71%20.72%38.63%32.11%
Gross Profit
79.1475.2262.5855.0764.9659.41
Operating Income
-2.2-0.37-4.94-6.1930.8632.79
Net Income
-131.55-33.88-48.6813.943.3634.17
Earnings Per Share
-4.48-1.24-2.120.640.31254.72
EPS Growth
---107.57%-99.88%3847.70%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digital Services
77.0481.580.1981.0462.82
Creative Platform
40.6251.2461.562.6234.08
Software and Apps
77.8554.5836.64--
Other
8.246.917.181013.94
Total
203.75194.23185.5153.66110.85

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
39.4929.2522.8626.9331.227.14
Total Debt
149.94143.66117.23131.7871.549.29
Net Cash (Debt)
-110.45-114.4-94.36-104.85-40.3417.86
Net Cash Growth
-----42.74%
Net Cash Per Share
-3.76-4.20-4.10-4.97-3.70133.09

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
26.0132.3919.93.3921.5829.58
Capital Expenditures
-1.8-0.52-0.49-0.55-1.25-5.87
Free Cash Flow
24.2131.8719.422.8320.3323.71
Free Cash Flow Growth
-39.89%64.17%585.66%-86.07%-14.27%-41.10%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.23%36.92%32.22%29.69%42.27%53.60%
Operating Margin
-1.06%-0.18%-2.54%-3.33%20.09%29.58%
Pretax Margin
-66.25%-17.44%-25.54%5.56%8.45%42.02%
Profit Margin
-63.55%-16.63%-25.06%7.51%2.19%30.83%
FCF Margin
11.70%15.64%10.00%1.53%13.23%21.39%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---28.43--
Forward PE
7.7479.6779.6724.22--
P/FCF Ratio
7.878.8615.74139.96--
PS Ratio
0.921.391.572.14--