Troilus Mining Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022
Selling, General & Admin	16.02	9.03	5.81	7.42	7.36
Other Operating Expenses	-0.86	-5.88	-8.34	-13.08	-9
Operating Expenses	93.45	40.29	30.29	35.41	44.12
Operating Income	-93.45	-40.29	-30.29	-35.41	-44.12
Interest Expense	-0.95	-0.78	-0.1	-0.14	-0.13
Interest & Investment Income	3.04	0.69	0.41	0.25	0.2
Earnings From Equity Investments	-0.13	-0.68	-0.37	-	-
Other Non Operating Income (Expenses)	0.19	1.35	1.53	-0.07	7.78
EBT Excluding Unusual Items	-91.29	-39.71	-28.82	-35.37	-36.27
Gain (Loss) on Sale of Investments	9.55	-0.08	-7.51	-9.98	0.03
Gain (Loss) on Sale of Assets	0.1	0.42	2.06	39.78	-0
Other Unusual Items	-1.06	-	-	-	-
Pretax Income	-82.7	-39.36	-34.27	-5.58	-36.24
Net Income	-82.7	-39.36	-34.27	-5.58	-36.24
Net Income to Common	-82.7	-39.36	-34.27	-5.58	-36.24
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	507	358	267	220	198
Shares Outstanding (Diluted)	507	358	267	220	198
Shares Change	41.41%	34.29%	21.57%	10.69%	48.30%
EPS (Basic)	-0.16	-0.11	-0.13	-0.03	-0.18
EPS (Diluted)	-0.16	-0.11	-0.13	-0.03	-0.18
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022
Free Cash Flow	-74.42	-34.65	-20.18	-31.7	-43.3
Free Cash Flow Per Share	-0.15	-0.10	-0.08	-0.14	-0.22
EBITDA	-92.31	-39.32	-28.78	-33.77	-42.59
D&A For EBITDA	1.13	0.97	1.51	1.64	1.53
EBIT	-93.45	-40.29	-30.29	-35.41	-44.12