T-Mobile US, Inc. (TSX:TMUS)
Canada · Delayed Price · Currency is CAD 20.79
+0.35 (1.71%)
Nov 11, 2026, 4:00 PM EST
T-Mobile US Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 93,816 | 88,309 | 81,400 | 78,558 | 79,571 | 80,118 |
Revenue Growth | 9.28% | 8.49% | 3.62% | -1.27% | -0.68% | 17.14% |
Gross Profit Gross Profit Growth | 59,084 | 55,780 | 51,927 | 49,010 | 47,559 | 45,546 |
Operating Income Operating Income Growth | 21,321 | 19,410 | 18,187 | 15,345 | 12,982 | 9,999 |
Net Income Net Income Growth | 11,301 | 10,992 | 11,339 | 8,317 | 2,590 | 3,024 |
Earnings Per Share EPS Growth | 10.34 | 9.72 | 9.66 | 6.93 | 2.06 | 2.41 |
EPS Growth | -0.39% | 0.62% | 39.39% | 236.41% | -14.52% | -8.96% |
Revenue by Segment
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Postpaid Postpaid Growth | 63,129 | 57,932 | 52,340 | 48,692 | 45,919 | 42,562 |
Prepaid Prepaid Growth | 10,003 | 10,497 | 10,399 | 9,767 | 9,857 | 9,733 |
Wholesale & Other Services Wholesale & Other Services Growth | 2,759 | 2,877 | 3,439 | 4,782 | 5,547 | 6,074 |
Equipment Equipment Growth | 16,813 | 15,972 | 14,263 | 14,138 | 17,130 | 20,727 |
Other Other Growth | 1,112 | 1,031 | 959 | 1,179 | 1,118 | 1,022 |
Revenue (Total) Revenue (Total) Growth | 93,816 | 88,309 | 81,400 | 78,558 | 79,571 | 80,118 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,620 | 5,598 | 5,409 | 5,135 | 4,507 | 6,631 |
Total Debt Total Debt Growth | 118,988 | 123,646 | 114,958 | 114,380 | 113,066 | 109,195 |
Net Cash (Debt) Net Cash Growth | -113,368 | -118,048 | -109,549 | -109,245 | -108,559 | -102,564 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -103.77 | -104.37 | -93.38 | -91.02 | -86.48 | -81.74 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 28,717 | 27,950 | 22,293 | 18,559 | 16,781 | 13,917 |
Capital Expenditures CapEx Growth | -10,065 | -9,955 | -8,840 | -9,801 | -13,970 | -12,326 |
Free Cash Flow Free Cash Flow Growth | 18,652 | 17,995 | 13,453 | 8,758 | 2,811 | 1,591 |
Free Cash Flow Growth | 8.78% | 33.76% | 53.61% | 211.56% | 76.68% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 62.98% | 63.17% | 63.79% | 62.39% | 59.77% | 56.85% |
Operating Margin | 22.73% | 21.98% | 22.34% | 19.53% | 16.31% | 12.48% |
Pretax Margin | 15.81% | 16.17% | 18.07% | 14.00% | 3.95% | 4.18% |
Profit Margin | 12.05% | 12.45% | 13.93% | 10.59% | 3.26% | 3.77% |
FCF Margin | 19.88% | 20.38% | 16.53% | 11.15% | 3.53% | 1.99% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.389 | 3.800 | 3.060 | 1.300 |
Dividend Per Share Growth | 0% | 24.18% | 135.38% | - |
Dividend Yield | 1.87% | 1.85% | 1.37% | 0.84% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.76 | 20.66 | 22.59 | 22.29 | 67.25 | 47.91 |
P/FCF Ratio | 9.60 | 12.62 | 19.04 | 21.17 | 61.96 | 91.05 |
PS Ratio | 1.91 | 2.57 | 3.15 | 2.36 | 2.19 | 1.81 |