T-Mobile US, Inc. (TSX:TMUS)
Canada · Delayed Price · Currency is CAD 20.79
+0.35 (1.71%)
Nov 11, 2026, 4:00 PM EST
T-Mobile US Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 258,780 | 311,384 | 368,565 | 244,868 | 235,741 | 183,325 | |
Market Cap Growth | -20.56% | -15.52% | 50.52% | 3.87% | 28.59% | -14.04% |
Enterprise Value | 419,825 | 473,203 | 523,033 | 389,584 | 381,543 | 314,461 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.76 | 20.66 | 22.59 | 22.29 | 67.25 | 47.91 |
PS Ratio | 1.91 | 2.57 | 3.15 | 2.36 | 2.19 | 1.81 |
PB Ratio | 3.18 | 3.84 | 4.15 | 2.87 | 2.50 | 2.10 |
P/FCF Ratio | 9.60 | 12.62 | 19.04 | 21.17 | 61.96 | 91.05 |
P/OCF Ratio | 6.23 | 8.13 | 11.49 | 9.99 | 10.38 | 10.41 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.12 | 3.91 | 4.47 | 3.76 | 3.54 | 3.10 |
EV/EBITDA Ratio | 7.12 | 10.52 | 11.69 | 10.48 | 10.59 | 9.42 |
EV/EBIT Ratio | 13.71 | 17.78 | 19.99 | 19.22 | 21.72 | 24.85 |
EV/FCF Ratio | 15.68 | 19.18 | 27.02 | 33.68 | 100.29 | 156.18 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.11 | 2.09 | 1.86 | 1.77 | 1.62 | 1.58 |
Debt / EBITDA Ratio | 2.90 | 3.25 | 3.18 | 3.41 | 3.36 | 3.34 |
Debt / FCF Ratio | 6.38 | 6.87 | 8.55 | 13.06 | 40.22 | 68.63 |
Net Debt / Equity Ratio | 2.01 | 1.99 | 1.77 | 1.69 | 1.56 | 1.48 |
Net Debt / EBITDA Ratio | 3.21 | 3.60 | 3.52 | 3.88 | 4.08 | 3.89 |
Net Debt / FCF Ratio | 6.08 | 6.56 | 8.14 | 12.47 | 38.62 | 64.47 |
Asset Turnover | 0.44 | 0.41 | 0.39 | 0.38 | 0.38 | 0.39 |
Inventory Turnover | 12.73 | 16.22 | 17.94 | 16.59 | 14.38 | 13.57 |
Quick Ratio | 0.68 | 0.67 | 0.72 | 0.71 | 0.58 | 0.67 |
Current Ratio | 0.91 | 1.00 | 0.91 | 0.91 | 0.77 | 0.89 |
Return on Equity (ROE) | 19.35% | 18.18% | 17.93% | 12.38% | 3.73% | 4.50% |
Return on Assets (ROA) | 6.19% | 5.68% | 5.47% | 4.58% | 3.88% | 3.07% |
Return on Invested Capital (ROIC) | 9.45% | 8.57% | 8.12% | 6.59% | 6.11% | 5.41% |
Return on Capital Employed (ROCE) | 11.30% | 10.00% | 9.70% | 8.20% | 7.00% | 5.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.06% | 4.84% | 4.43% | 4.49% | 1.49% | 2.09% |
FCF Yield | 10.42% | 7.92% | 5.25% | 4.72% | 1.61% | 1.10% |
Dividend Yield | 1.87% | 1.85% | 1.37% | 0.84% | - | - |
Payout Ratio | 39.33% | 37.49% | 29.10% | 8.98% | - | - |
Buyback Yield / Dilution | 4.39% | 3.59% | 2.25% | 4.39% | -0.05% | -8.66% |
Total Shareholder Return | 6.30% | 5.44% | 3.62% | 5.23% | -0.05% | -8.66% |