Vox Royalty Corp. (TSX: VOXR)
Canada
· Delayed Price · Currency is CAD 3.890
+0.040 (1.04%)
Nov 22, 2024, 3:51 PM EST
Vox Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 11.15 | 12.31 | 8.19 | 3.65 | 0.13 | - | Upgrade
|
| Other Revenue | - | - | 0.32 | - | - | - | Upgrade
|
| Revenue | 11.15 | 12.31 | 8.51 | 3.65 | 0.13 | - | Upgrade
|
| Revenue Growth (YoY) | -2.37% | 44.69% | 132.99% | 2792.98% | - | - | Upgrade
|
| Cost of Revenue | 0.37 | 0.28 | 0.31 | 0.14 | - | - | Upgrade
|
| Gross Profit | 10.77 | 12.03 | 8.2 | 3.51 | 0.13 | - | Upgrade
|
| Selling, General & Admin | 4.43 | 4.97 | 4.85 | 4.44 | 2.36 | 1.19 | Upgrade
|
| Operating Expenses | 10.27 | 10.3 | 7.75 | 6.82 | 6.55 | 1.19 | Upgrade
|
| Operating Income | 0.5 | 1.73 | 0.45 | -3.31 | -6.42 | -1.19 | Upgrade
|
| Interest Expense | -0.23 | - | - | - | -0.08 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.4 | 0.08 | 0.01 | 0.04 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.16 | -0.33 | 0.1 | 0.53 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.45 | 2.2 | -0.63 | -0.09 | 0.46 | Upgrade
|
| EBT Excluding Unusual Items | 0.83 | 2.41 | 2.4 | -3.83 | -6.03 | -0.68 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.77 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.6 | -0.15 | -1.46 | -0.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.03 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.97 | - | Upgrade
|
| Pretax Income | 0.83 | 2.41 | 1.8 | -1.95 | -10.23 | -1.24 | Upgrade
|
| Income Tax Expense | 1.93 | 2.51 | 1.47 | 2.18 | - | - | Upgrade
|
| Net Income | -1.1 | -0.1 | 0.33 | -4.13 | -10.23 | -1.24 | Upgrade
|
| Net Income to Common | -1.1 | -0.1 | 0.33 | -4.13 | -10.23 | -1.24 | Upgrade
|
| Shares Outstanding (Basic) | 50 | 47 | 43 | 38 | 29 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 47 | 43 | 38 | 29 | 24 | Upgrade
|
| Shares Change (YoY) | 8.67% | 10.64% | 12.48% | 29.00% | 23.14% | 7.63% | Upgrade
|
| EPS (Basic) | -0.02 | -0.00 | 0.01 | -0.11 | -0.35 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.00 | 0.01 | -0.11 | -0.35 | -0.05 | Upgrade
|
| Free Cash Flow | 3.56 | -0.16 | -2.6 | -8.6 | -5.95 | -1.22 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.00 | -0.06 | -0.23 | -0.20 | -0.05 | Upgrade
|
| Dividend Per Share | 0.047 | 0.044 | 0.020 | - | - | - | Upgrade
|
| Dividend Growth | 9.30% | 120.00% | - | - | - | - | Upgrade
|
| Gross Margin | 96.65% | 97.71% | 96.37% | 96.17% | 100.00% | - | Upgrade
|
| Operating Margin | 4.49% | 14.04% | 5.28% | -90.68% | -5088.89% | - | Upgrade
|
| Profit Margin | -9.87% | -0.82% | 3.86% | -113.15% | -8105.56% | - | Upgrade
|
| Free Cash Flow Margin | 31.96% | -1.29% | -30.57% | -235.45% | -4717.15% | - | Upgrade
|
| EBITDA | 4.44 | 5.58 | 2.48 | -2.16 | -6.29 | - | Upgrade
|
| EBITDA Margin | 39.81% | 45.34% | 29.11% | -59.02% | - | - | Upgrade
|
| D&A For EBITDA | 3.94 | 3.85 | 2.03 | 1.16 | 0.14 | - | Upgrade
|
| EBIT | 0.5 | 1.73 | 0.45 | -3.31 | -6.42 | -1.19 | Upgrade
|
| EBIT Margin | 4.49% | 14.04% | 5.28% | -90.68% | - | - | Upgrade
|
| Effective Tax Rate | 231.99% | 104.19% | 81.73% | - | - | - | Upgrade
|
| Revenue as Reported | 11.15 | 12.31 | 8.51 | 3.65 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.