Vox Royalty Corp. (TSX:VOXR)
Canada · Delayed Price · Currency is CAD 8.31
+0.02 (0.24%)
May 22, 2026, 11:56 AM EST
Vox Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29.98 | 16.62 | 11.05 | 12.31 | 8.19 | 3.65 |
Other Revenue | - | - | - | - | 0.32 | - |
| 29.98 | 16.62 | 11.05 | 12.31 | 8.51 | 3.65 | |
Revenue Growth (YoY) | 176.41% | 50.45% | -10.26% | 44.69% | 132.99% | 2792.98% |
Cost of Revenue | 1.58 | 0.87 | 0.16 | 0.28 | 0.31 | 0.14 |
Gross Profit | 28.4 | 15.75 | 10.89 | 12.03 | 8.2 | 3.51 |
Selling, General & Admin | 5.28 | 4.88 | 4.52 | 4.97 | 4.85 | 4.44 |
Operating Expenses | -2.85 | 8.04 | 9.79 | 10.3 | 7.75 | 6.82 |
Operating Income | 31.25 | 7.71 | 1.09 | 1.73 | 0.45 | -3.31 |
Interest Expense | -0.6 | -0.52 | -0.09 | - | - | - |
Interest & Investment Income | 0.3 | 0.36 | 0.48 | 0.4 | 0.08 | 0.01 |
Currency Exchange Gain (Loss) | -0.1 | -0.14 | -0.29 | -0.16 | -0.33 | 0.1 |
Other Non Operating Income (Expenses) | 0.69 | -0.33 | -0.23 | 0.45 | 2.2 | -0.63 |
EBT Excluding Unusual Items | 31.55 | 7.09 | 0.98 | 2.41 | 2.4 | -3.83 |
Gain (Loss) on Sale of Investments | -0.02 | - | - | - | -0.6 | -0.15 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.03 |
Pretax Income | 31.53 | 7.09 | 0.98 | 2.41 | 1.8 | -1.95 |
Income Tax Expense | 0.8 | 1.2 | 2.63 | 2.51 | 1.47 | 2.18 |
Net Income | 30.73 | 5.89 | -1.65 | -0.1 | 0.33 | -4.13 |
Net Income to Common | 30.73 | 5.89 | -1.65 | -0.1 | 0.33 | -4.13 |
Shares Outstanding (Basic) | 60 | 55 | 50 | 47 | 43 | 38 |
Shares Outstanding (Diluted) | 62 | 57 | 50 | 47 | 43 | 38 |
Shares Change (YoY) | 23.75% | 13.91% | 6.77% | 10.63% | 12.47% | 29.00% |
EPS (Basic) | 0.51 | 0.11 | -0.03 | -0.00 | 0.01 | -0.11 |
EPS (Diluted) | 0.49 | 0.10 | -0.03 | -0.00 | 0.01 | -0.11 |
Free Cash Flow | 6.83 | -7.01 | 1.77 | -0.16 | -2.6 | -8.6 |
Free Cash Flow Per Share | 0.11 | -0.12 | 0.04 | -0.00 | -0.06 | -0.23 |
Dividend Per Share | 0.052 | 0.050 | 0.048 | 0.044 | 0.020 | - |
Dividend Growth | 8.25% | 4.17% | 9.09% | 120.00% | - | - |
Gross Margin | 94.74% | 94.77% | 98.52% | 97.71% | 96.37% | 96.17% |
Operating Margin | 104.25% | 46.38% | 9.90% | 14.04% | 5.28% | -90.68% |
Profit Margin | 102.50% | 35.41% | -14.93% | -0.82% | 3.86% | -113.15% |
Free Cash Flow Margin | 22.78% | -42.14% | 15.98% | -1.29% | -30.57% | -235.45% |
EBITDA | 42.41 | 15.2 | 4.41 | 5.58 | 2.48 | -2.16 |
EBITDA Margin | 141.48% | 91.43% | 39.93% | 45.34% | 29.11% | -59.02% |
D&A For EBITDA | 11.16 | 7.49 | 3.32 | 3.85 | 2.03 | 1.16 |
EBIT | 31.25 | 7.71 | 1.09 | 1.73 | 0.45 | -3.31 |
EBIT Margin | 104.25% | 46.38% | 9.90% | 14.04% | 5.28% | -90.68% |
Effective Tax Rate | 2.54% | 16.93% | 268.95% | 104.19% | 81.73% | - |
Revenue as Reported | - | - | - | 12.31 | 8.51 | 3.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.