Vox Royalty Corp. (TSX:VOXR)

Vox Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	571	452	171	137	140	137
Market Cap Growth	162.95%	164.29%	24.98%	-2.29%	2.22%	40.57%
Enterprise Value	549	451	158	125	135	128
Last Close Price	8.29	6.60	3.32	2.65	2.97	3.26
PE Ratio	12.17	56.00	-	-	315.26	-
Forward PE	19.40	33.30	42.71	43.11	-	-
PS Ratio	13.65	19.83	10.76	8.42	12.16	29.64
PB Ratio	3.06	3.08	2.76	2.31	2.92	5.23
P/TBV Ratio	3.08	3.10	2.83	2.37	3.04	5.65
P/FCF Ratio	59.93	-	67.30	-	-	-
P/OCF Ratio	16.43	30.70	21.77	19.66	50.54	140.88
EV/Sales Ratio	13.12	19.80	9.97	7.71	11.72	27.74
EV/EBITDA Ratio	9.27	21.66	24.96	17.01	40.27	-
EV/EBIT Ratio	12.58	42.70	100.65	54.91	222.00	-
EV/FCF Ratio	57.60	-	62.35	-	-	-
Debt / Equity Ratio	-	0.06	-	-	-	-
Debt / EBITDA Ratio	-	0.44	-	-	-	-
Net Debt / Equity Ratio	-0.12	-0.01	-0.20	-0.21	-0.12	-0.35
Net Debt / EBITDA Ratio	-0.37	-0.09	-1.98	-1.67	-1.68	3.35
Net Debt / FCF Ratio	-2.33	0.20	-4.96	58.68	1.61	0.84
Asset Turnover	0.31	0.19	0.21	0.26	0.25	0.17
Quick Ratio	4.82	2.62	4.03	4.43	2.08	4.02
Current Ratio	4.94	2.73	4.19	4.57	2.28	4.22
Return on Equity (ROE)	34.88%	7.84%	-3.75%	-0.25%	1.17%	-23.87%
Return on Assets (ROA)	20.16%	5.51%	1.31%	2.29%	0.81%	-9.74%
Return on Invested Capital (ROIC)	27.28%	8.73%	-5.29%	-0.22%	0.37%	-27.30%
Return on Capital Employed (ROCE)	22.50%	6.50%	2.30%	3.50%	1.20%	-13.00%
Earnings Yield	7.51%	1.79%	-1.39%	-0.10%	0.32%	-3.82%
FCF Yield	1.67%	-2.13%	1.49%	-0.15%	-2.51%	-7.94%
Dividend Yield	1.00%	1.04%	2.08%	2.19%	0.91%	-
Payout Ratio	9.60%	45.99%	-	-	135.88%	-
Buyback Yield / Dilution	-23.75%	-13.91%	-6.77%	-10.63%	-12.47%	-29.00%
Total Shareholder Return	-22.88%	-12.87%	-4.70%	-8.44%	-11.56%	-29.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.