Vox Royalty Corp. (TSX:VOXR)

Exscientia Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	219	171	137	140	137	97
Market Cap Growth	50.11%	24.98%	-2.29%	2.22%	40.57%	-
Enterprise Value	206	158	125	135	128	91
Last Close Price	4.32	3.35	2.67	3.00	3.29	2.84
PE Ratio	-	-	-	315.26	-	-
Forward PE	52.18	42.71	43.11	77.33	-	-
PS Ratio	14.07	10.76	8.42	12.16	29.64	605.85
PB Ratio	3.58	2.76	2.31	2.92	5.23	5.50
P/TBV Ratio	3.66	2.83	2.37	3.04	5.65	6.27
P/FCF Ratio	92.85	66.57	-	-	-	-
P/OCF Ratio	28.86	21.77	19.66	50.54	140.88	-
EV/Sales Ratio	13.22	9.97	7.71	11.72	27.74	568.73
EV/EBITDA Ratio	33.98	24.97	17.01	40.27	-	-
EV/EBIT Ratio	244.23	100.64	54.91	222.00	-	-
EV/FCF Ratio	87.28	61.68	-	-	-	-
Asset Turnover	0.21	0.21	0.26	0.25	0.17	0.01
Quick Ratio	4.04	4.03	4.43	2.08	4.02	14.34
Current Ratio	4.24	4.19	4.57	2.28	4.22	15.73
Return on Equity (ROE)	-4.04%	-3.75%	-0.25%	1.17%	-23.87%	-119.40%
Return on Assets (ROA)	0.71%	1.31%	2.29%	0.81%	-9.74%	-40.08%
Return on Capital (ROIC)	0.84%	1.55%	2.69%	1.00%	-11.95%	-43.50%
Return on Capital Employed (ROCE)	1.20%	2.30%	3.50%	1.20%	-	-
Earnings Yield	-1.16%	-1.39%	-0.10%	0.32%	-3.82%	-13.38%
FCF Yield	1.08%	1.50%	-0.15%	-2.51%	-7.94%	-7.79%
Dividend Yield	1.58%	2.06%	2.17%	0.90%	-	-
Payout Ratio	-	-	-	135.88%	-	-
Buyback Yield / Dilution	-4.29%	-6.77%	-10.63%	-12.47%	-29.00%	-23.14%
Total Shareholder Return	-2.71%	-4.71%	-8.46%	-11.57%	-29.00%	-23.14%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.